Kingmaker Footwear Holdings Limited (HKG:1170)
0.5000
0.00 (0.00%)
Feb 13, 2026, 2:04 PM HKT
HKG:1170 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 646.95 | 625.88 | 689.27 | 1,062 | 842.69 | 804.72 | |
Revenue Growth (YoY) | 2.32% | -9.20% | -35.09% | 26.02% | 4.72% | -23.36% |
Cost of Revenue | 647.85 | 637.26 | 660.16 | 972.35 | 817.49 | 766.48 |
Gross Profit | -0.89 | -11.38 | 29.11 | 89.62 | 25.2 | 38.24 |
Selling, General & Admin | 87.82 | 84.71 | 87.43 | 97.22 | 100.18 | 110.56 |
Operating Expenses | 87.82 | 84.71 | 87.43 | 97.22 | 100.18 | 110.56 |
Operating Income | -88.71 | -96.09 | -58.32 | -7.59 | -74.98 | -72.32 |
Interest Expense | -0.18 | -0.19 | -0.1 | -0.14 | -0.03 | -0.05 |
Interest & Investment Income | 16.55 | 16.55 | 20.49 | 9.06 | 1.96 | 4.43 |
Earnings From Equity Investments | 33.99 | 23.47 | 23.9 | 32.55 | 32.79 | 13.64 |
Currency Exchange Gain (Loss) | 0.08 | 0.08 | -0.82 | 0.16 | 1.52 | 0.78 |
Other Non Operating Income (Expenses) | 13.16 | 27.18 | 29.48 | 29.52 | 25.32 | 22.89 |
EBT Excluding Unusual Items | -25.11 | -29.01 | 14.63 | 63.56 | -13.42 | -30.63 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.17 | -0.21 | -0.01 | 0.05 |
Asset Writedown | -15.57 | -15.57 | -2.17 | -13.03 | -20.1 | 114.46 |
Pretax Income | -40.53 | -44.42 | 12.62 | 50.32 | -33.52 | 83.88 |
Income Tax Expense | -10.38 | -7.76 | -7.44 | -3.62 | -13.7 | 4.1 |
Earnings From Continuing Operations | -30.15 | -36.67 | 20.06 | 53.94 | -19.82 | 79.78 |
Net Income to Company | -30.15 | -36.67 | 20.06 | 53.94 | -19.82 | 79.78 |
Minority Interest in Earnings | 2.66 | 2.78 | 0.16 | -0.53 | 1.78 | 8.31 |
Net Income | -27.49 | -33.89 | 20.22 | 53.41 | -18.04 | 88.1 |
Net Income to Common | -27.49 | -33.89 | 20.22 | 53.41 | -18.04 | 88.1 |
Net Income Growth | - | - | -62.14% | - | - | - |
Shares Outstanding (Basic) | 671 | 671 | 675 | 674 | 672 | 675 |
Shares Outstanding (Diluted) | 671 | 671 | 675 | 675 | 672 | 675 |
Shares Change (YoY) | -0.38% | -0.59% | 0.04% | 0.53% | -0.51% | -1.47% |
EPS (Basic) | -0.04 | -0.05 | 0.03 | 0.08 | -0.03 | 0.13 |
EPS (Diluted) | -0.04 | -0.05 | 0.03 | 0.08 | -0.03 | 0.13 |
EPS Growth | - | - | -62.20% | - | - | - |
Free Cash Flow | 15.35 | -8.53 | 33.66 | 124.46 | -59.12 | -33.73 |
Free Cash Flow Per Share | 0.02 | -0.01 | 0.05 | 0.18 | -0.09 | -0.05 |
Dividend Per Share | - | - | 0.017 | 0.038 | - | 0.030 |
Dividend Growth | - | - | -55.26% | - | - | - |
Gross Margin | -0.14% | -1.82% | 4.22% | 8.44% | 2.99% | 4.75% |
Operating Margin | -13.71% | -15.35% | -8.46% | -0.71% | -8.90% | -8.99% |
Profit Margin | -4.25% | -5.42% | 2.93% | 5.03% | -2.14% | 10.95% |
Free Cash Flow Margin | 2.37% | -1.36% | 4.88% | 11.72% | -7.02% | -4.19% |
EBITDA | -69.58 | -76.86 | -34.22 | 20.02 | -45.37 | -43.48 |
EBITDA Margin | -10.75% | -12.28% | -4.96% | 1.88% | -5.38% | -5.40% |
D&A For EBITDA | 19.14 | 19.24 | 24.11 | 27.61 | 29.61 | 28.84 |
EBIT | -88.71 | -96.09 | -58.32 | -7.59 | -74.98 | -72.32 |
EBIT Margin | -13.71% | -15.35% | -8.46% | -0.71% | -8.90% | -8.99% |
Effective Tax Rate | - | - | - | - | - | 4.89% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.