Magnus Concordia Group Limited (HKG:1172)
Hong Kong
· Delayed Price · Currency is HKD 0.0170
0.00 (0.00%)
May 22, 2025, 3:36 PM HKT
Magnus Concordia Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 195.7 | 271.01 | 416.83 | 1,587 | 2,141 | 310.4 | Upgrade
|
| Revenue | 195.7 | 271.01 | 416.83 | 1,587 | 2,141 | 310.4 | Upgrade
|
| Revenue Growth (YoY) | -56.43% | -34.98% | -73.74% | -25.84% | 589.61% | 44.79% | Upgrade
|
| Cost of Revenue | 131.04 | 226.03 | 676.14 | 1,947 | 2,023 | 258.96 | Upgrade
|
| Gross Profit | 64.66 | 44.98 | -259.31 | -360.13 | 117.64 | 51.44 | Upgrade
|
| Selling, General & Admin | 73.03 | 81.73 | 76.47 | 110.76 | 96.48 | 81.83 | Upgrade
|
| Other Operating Expenses | -1.63 | 2.4 | 16.99 | 2.9 | 0.34 | 10.59 | Upgrade
|
| Operating Expenses | 72.98 | 87.09 | 96.21 | 113.67 | 96.82 | 92.42 | Upgrade
|
| Operating Income | -8.32 | -42.11 | -355.53 | -473.8 | 20.82 | -40.98 | Upgrade
|
| Interest Expense | -8.99 | -10.15 | -2.73 | -2.03 | -2.62 | -8.36 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.58 | 0.21 | 0.46 | 1.28 | 1.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.68 | 1.06 | -0.82 | -2.67 | -7.16 | 0.9 | Upgrade
|
| EBT Excluding Unusual Items | -20.51 | -50.62 | -358.86 | -478.04 | 12.32 | -46.75 | Upgrade
|
| Merger & Restructuring Charges | -0.29 | -0.29 | -3.07 | -5.84 | -0.36 | -5.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | -0.49 | -0.34 | -12.03 | 7.49 | -6.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.03 | 1.53 | 0.08 | 2.31 | 1.91 | 0.12 | Upgrade
|
| Asset Writedown | -82.2 | -79.41 | 1.44 | -42.48 | -3.15 | -85.79 | Upgrade
|
| Other Unusual Items | -0.07 | - | - | - | -7.73 | 60.07 | Upgrade
|
| Pretax Income | -110.09 | -129.27 | -360.75 | -536.08 | 10.5 | -84.51 | Upgrade
|
| Income Tax Expense | -10.58 | -11.86 | -7.9 | -266.09 | 7.51 | -10.79 | Upgrade
|
| Earnings From Continuing Operations | -99.51 | -117.42 | -352.85 | -269.99 | 2.98 | -73.72 | Upgrade
|
| Net Income to Company | -99.51 | -117.42 | -352.85 | -269.99 | 2.98 | -73.72 | Upgrade
|
| Net Income | -99.51 | -117.42 | -352.85 | -269.99 | 2.98 | -73.72 | Upgrade
|
| Net Income to Common | -99.51 | -117.42 | -352.85 | -269.99 | 2.98 | -73.72 | Upgrade
|
| Shares Outstanding (Basic) | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 | 3,989 | Upgrade
|
| Shares Outstanding (Diluted) | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 | 3,989 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 44.87% | 20.49% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.06 | -0.05 | 0.00 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.06 | -0.05 | 0.00 | -0.02 | Upgrade
|
| Free Cash Flow | 8.83 | 39.25 | -35.17 | -16.86 | 27.34 | -50.39 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | -0.01 | -0.00 | 0.01 | -0.01 | Upgrade
|
| Gross Margin | 33.04% | 16.60% | -62.21% | -22.69% | 5.50% | 16.57% | Upgrade
|
| Operating Margin | -4.25% | -15.54% | -85.29% | -29.85% | 0.97% | -13.20% | Upgrade
|
| Profit Margin | -50.85% | -43.33% | -84.65% | -17.01% | 0.14% | -23.75% | Upgrade
|
| Free Cash Flow Margin | 4.51% | 14.48% | -8.44% | -1.06% | 1.28% | -16.23% | Upgrade
|
| EBITDA | -5.76 | -38.99 | -350.74 | -467.72 | 28.54 | -29.93 | Upgrade
|
| EBITDA Margin | -2.94% | -14.39% | -84.14% | -29.47% | 1.33% | -9.64% | Upgrade
|
| D&A For EBITDA | 2.56 | 3.12 | 4.79 | 6.08 | 7.72 | 11.05 | Upgrade
|
| EBIT | -8.32 | -42.11 | -355.53 | -473.8 | 20.82 | -40.98 | Upgrade
|
| EBIT Margin | -4.25% | -15.54% | -85.29% | -29.85% | 0.97% | -13.20% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 71.58% | - | Upgrade
|
Updated Dec 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.