Magnus Concordia Group Limited (HKG:1172)
Hong Kong · Delayed Price · Currency is HKD 0.0250
-0.0010 (-3.85%)
Sep 3, 2025, 2:52 PM HKT
Magnus Concordia Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 205.81 | 271.01 | 416.83 | 1,587 | 2,141 | Upgrade |
| 205.81 | 271.01 | 416.83 | 1,587 | 2,141 | Upgrade | |
Revenue Growth (YoY) | -24.06% | -34.98% | -73.74% | -25.84% | 589.61% | Upgrade |
Cost of Revenue | 183.04 | 226.03 | 676.14 | 1,947 | 2,023 | Upgrade |
Gross Profit | 22.77 | 44.98 | -259.31 | -360.13 | 117.64 | Upgrade |
Selling, General & Admin | 44.73 | 81.73 | 76.47 | 110.76 | 96.48 | Upgrade |
Other Operating Expenses | -0.97 | 2.4 | 16.99 | 2.9 | 0.34 | Upgrade |
Operating Expenses | 41.92 | 87.09 | 96.21 | 113.67 | 96.82 | Upgrade |
Operating Income | -19.15 | -42.11 | -355.53 | -473.8 | 20.82 | Upgrade |
Interest Expense | -7.44 | -10.15 | -2.73 | -2.03 | -2.62 | Upgrade |
Interest & Investment Income | 0.38 | 0.58 | 0.21 | 0.46 | 1.28 | Upgrade |
Currency Exchange Gain (Loss) | 0.58 | 1.06 | -0.82 | -2.67 | -7.16 | Upgrade |
EBT Excluding Unusual Items | -25.63 | -50.62 | -358.86 | -478.04 | 12.32 | Upgrade |
Merger & Restructuring Charges | -0.06 | -0.29 | -3.07 | -5.84 | -0.36 | Upgrade |
Gain (Loss) on Sale of Investments | - | -0.49 | -0.34 | -12.03 | 7.49 | Upgrade |
Gain (Loss) on Sale of Assets | -7.08 | 1.53 | 0.08 | 2.31 | 1.91 | Upgrade |
Asset Writedown | -53.33 | -79.41 | 1.44 | -42.48 | -3.15 | Upgrade |
Other Unusual Items | -0.07 | - | - | - | -7.73 | Upgrade |
Pretax Income | -86.17 | -129.27 | -360.75 | -536.08 | 10.5 | Upgrade |
Income Tax Expense | -1 | -11.86 | -7.9 | -266.09 | 7.51 | Upgrade |
Earnings From Continuing Operations | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 | Upgrade |
Net Income to Company | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 | Upgrade |
Net Income | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 | Upgrade |
Net Income to Common | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 | Upgrade |
Shares Outstanding (Basic) | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 | Upgrade |
Shares Outstanding (Diluted) | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 | Upgrade |
Shares Change (YoY) | - | - | - | - | 44.87% | Upgrade |
EPS (Basic) | -0.01 | -0.02 | -0.06 | -0.05 | 0.00 | Upgrade |
EPS (Diluted) | -0.01 | -0.02 | -0.06 | -0.05 | 0.00 | Upgrade |
Free Cash Flow | -12.53 | 39.25 | -35.17 | -16.86 | 27.34 | Upgrade |
Free Cash Flow Per Share | -0.00 | 0.01 | -0.01 | -0.00 | 0.01 | Upgrade |
Gross Margin | 11.06% | 16.60% | -62.21% | -22.69% | 5.50% | Upgrade |
Operating Margin | -9.30% | -15.54% | -85.29% | -29.85% | 0.97% | Upgrade |
Profit Margin | -41.38% | -43.33% | -84.65% | -17.01% | 0.14% | Upgrade |
Free Cash Flow Margin | -6.09% | 14.48% | -8.44% | -1.06% | 1.28% | Upgrade |
EBITDA | -16.65 | -38.99 | -350.74 | -467.72 | 28.54 | Upgrade |
EBITDA Margin | -8.09% | -14.39% | -84.14% | -29.47% | 1.33% | Upgrade |
D&A For EBITDA | 2.5 | 3.12 | 4.79 | 6.08 | 7.72 | Upgrade |
EBIT | -19.15 | -42.11 | -355.53 | -473.8 | 20.82 | Upgrade |
EBIT Margin | -9.30% | -15.54% | -85.29% | -29.85% | 0.97% | Upgrade |
Effective Tax Rate | - | - | - | - | 71.58% | Upgrade |
Advertising Expenses | 1.51 | 4.82 | - | - | - | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.