Magnus Concordia Group Limited (HKG:1172)
Hong Kong · Delayed Price · Currency is HKD 0.0220
+0.0010 (4.76%)
Mar 2, 2026, 1:39 PM HKT
Magnus Concordia Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 169.21 | 205.81 | 271.01 | 416.83 | 1,587 | 2,141 |
| 169.21 | 205.81 | 271.01 | 416.83 | 1,587 | 2,141 | |
Revenue Growth (YoY) | -13.54% | -24.06% | -34.98% | -73.74% | -25.84% | 589.61% |
Cost of Revenue | 145.79 | 183.04 | 226.03 | 676.14 | 1,947 | 2,023 |
Gross Profit | 23.42 | 22.77 | 44.98 | -259.31 | -360.13 | 117.64 |
Selling, General & Admin | 40.98 | 44.73 | 81.73 | 76.47 | 110.76 | 96.48 |
Other Operating Expenses | -1.46 | -0.97 | 2.4 | 16.99 | 2.9 | 0.34 |
Operating Expenses | 38.09 | 41.92 | 87.09 | 96.21 | 113.67 | 96.82 |
Operating Income | -14.67 | -19.15 | -42.11 | -355.53 | -473.8 | 20.82 |
Interest Expense | -5.81 | -7.44 | -10.15 | -2.73 | -2.03 | -2.62 |
Interest & Investment Income | 0.22 | 0.38 | 0.58 | 0.21 | 0.46 | 1.28 |
Currency Exchange Gain (Loss) | 2.11 | 0.58 | 1.06 | -0.82 | -2.67 | -7.16 |
EBT Excluding Unusual Items | -18.15 | -25.63 | -50.62 | -358.86 | -478.04 | 12.32 |
Merger & Restructuring Charges | -0.06 | -0.06 | -0.29 | -3.07 | -5.84 | -0.36 |
Gain (Loss) on Sale of Investments | - | - | -0.49 | -0.34 | -12.03 | 7.49 |
Gain (Loss) on Sale of Assets | - | -7.08 | 1.53 | 0.08 | 2.31 | 1.91 |
Asset Writedown | -50.8 | -53.33 | -79.41 | 1.44 | -42.48 | -3.15 |
Other Unusual Items | - | -0.07 | - | - | - | -7.73 |
Pretax Income | -69.02 | -86.17 | -129.27 | -360.75 | -536.08 | 10.5 |
Income Tax Expense | -0.29 | -1 | -11.86 | -7.9 | -266.09 | 7.51 |
Earnings From Continuing Operations | -68.73 | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 |
Net Income to Company | -68.73 | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 |
Net Income | -68.73 | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 |
Net Income to Common | -68.73 | -85.17 | -117.42 | -352.85 | -269.99 | 2.98 |
Shares Outstanding (Basic) | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 |
Shares Outstanding (Diluted) | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 | 5,779 |
Shares Change (YoY) | - | - | - | - | - | 44.87% |
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.06 | -0.05 | 0.00 |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.06 | -0.05 | 0.00 |
Free Cash Flow | -3.25 | -12.53 | 39.25 | -35.17 | -16.86 | 27.34 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.01 | -0.01 | -0.00 | 0.01 |
Gross Margin | 13.84% | 11.06% | 16.60% | -62.21% | -22.69% | 5.50% |
Operating Margin | -8.67% | -9.30% | -15.54% | -85.29% | -29.85% | 0.97% |
Profit Margin | -40.62% | -41.38% | -43.33% | -84.65% | -17.01% | 0.14% |
Free Cash Flow Margin | -1.92% | -6.09% | 14.48% | -8.44% | -1.06% | 1.28% |
EBITDA | -12.22 | -16.65 | -38.99 | -350.74 | -467.72 | 28.54 |
EBITDA Margin | -7.22% | -8.09% | -14.39% | -84.14% | -29.47% | 1.33% |
D&A For EBITDA | 2.45 | 2.5 | 3.12 | 4.79 | 6.08 | 7.72 |
EBIT | -14.67 | -19.15 | -42.11 | -355.53 | -473.8 | 20.82 |
EBIT Margin | -8.67% | -9.30% | -15.54% | -85.29% | -29.85% | 0.97% |
Effective Tax Rate | - | - | - | - | - | 71.58% |
Advertising Expenses | - | 1.51 | 4.82 | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.