Veeko International Holdings Limited (HKG:1173)

HKG:1173 Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	446.84	481.48	586.71	472.63	499.85	517.25
Revenue Growth (YoY)	-17.91%	-17.94%	24.14%	-5.45%	-3.36%	-50.38%
Cost of Revenue	235.68	260.32	327.39	242.86	303.63	321.36
Gross Profit	211.16	221.17	259.32	229.76	196.22	195.89
Selling, General & Admin	258.38	273.65	283.44	262.53	268.36	331.67
Operating Expenses	258.38	273.65	280.06	262.66	266.36	333.13
Operating Income	-47.22	-52.48	-20.74	-32.9	-70.15	-137.24
Interest Expense	-32.96	-39.78	-34.81	-17.24	-10.68	-15.44
Interest & Investment Income	3.51	3.51	1.24	0.78	0.91	1.47
Currency Exchange Gain (Loss)	0.04	0.04	1.01	3.43	-2.4	-3.07
Other Non Operating Income (Expenses)	12.97	11.78	13.39	11.46	9.14	10.23
EBT Excluding Unusual Items	-63.67	-76.93	-39.91	-34.46	-73.18	-144.05
Gain (Loss) on Sale of Assets	-0.28	-0.28	0.28	0.01	0.03	0.09
Asset Writedown	-52.46	-46.9	-0.9	16.64	1.32	-86.42
Other Unusual Items	0.11	0.11	2.12	23.92	19.39	51.06
Pretax Income	-116.3	-123.99	-38.41	6.11	-52.43	-179.32
Income Tax Expense	0.22	0.77	1.63	1.08	0.94	5.56
Net Income	-116.52	-124.77	-40.04	5.03	-53.37	-184.88
Net Income to Common	-116.52	-124.77	-40.04	5.03	-53.37	-184.88
Shares Outstanding (Basic)	2,518	2,518	2,518	2,518	2,518	2,518
Shares Outstanding (Diluted)	2,518	2,518	2,518	2,518	2,518	2,518
EPS (Basic)	-0.05	-0.05	-0.02	0.00	-0.02	-0.07
EPS (Diluted)	-0.05	-0.05	-0.02	0.00	-0.02	-0.07
Free Cash Flow	70.54	21.48	75.88	110.63	101.67	204.87
Free Cash Flow Per Share	0.03	0.01	0.03	0.04	0.04	0.08
Dividend Per Share	-	-	-	0.005	-	-
Gross Margin	47.26%	45.93%	44.20%	48.61%	39.26%	37.87%
Operating Margin	-10.57%	-10.90%	-3.54%	-6.96%	-14.03%	-26.53%
Profit Margin	-26.08%	-25.91%	-6.83%	1.06%	-10.68%	-35.74%
Free Cash Flow Margin	15.79%	4.46%	12.93%	23.41%	20.34%	39.61%
EBITDA	-43.13	-48.8	-15.86	-27.85	-61.96	-124.11
EBITDA Margin	-9.65%	-10.13%	-2.70%	-5.89%	-12.40%	-23.99%
D&A For EBITDA	4.09	3.68	4.88	5.04	8.18	13.14
EBIT	-47.22	-52.48	-20.74	-32.9	-70.15	-137.24
EBIT Margin	-10.57%	-10.90%	-3.54%	-6.96%	-14.03%	-26.53%
Effective Tax Rate	-	-	-	17.71%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.