COSCO SHIPPING Ports Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	24,433	17,302	20,099	21,332	22,445	17,869
Market Cap Growth	45.32%	-13.91%	-5.78%	-4.96%	25.60%	-11.42%
Enterprise Value	55,729	49,017	50,644	49,695	50,053	43,035
Last Close Price	6.17	4.34	5.00	5.21	5.35	4.04
PE Ratio	8.53	7.21	7.93	8.92	8.12	6.63
Forward PE	8.33	6.54	7.54	6.96	7.18	7.51
PS Ratio	1.93	1.48	1.77	1.90	2.38	2.30
PB Ratio	0.43	0.32	0.38	0.41	0.42	0.36
P/TBV Ratio	0.54	0.40	0.48	0.53	0.53	0.45
P/FCF Ratio	-	-	18.92	19.26	86.77	22.64
P/OCF Ratio	-	5.45	5.33	5.85	7.03	7.07
PEG Ratio	-	0.62	0.62	0.62	0.62	0.62
EV/Sales Ratio	4.40	4.20	4.46	4.42	5.31	5.55
EV/EBITDA Ratio	8.46	14.43	13.85	13.76	15.86	19.38
EV/EBIT Ratio	12.09	27.00	24.08	23.99	28.72	44.07
EV/FCF Ratio	-	-	47.68	44.86	193.50	54.52
Debt / Equity Ratio	0.57	0.56	0.60	0.57	0.60	0.63
Debt / EBITDA Ratio	8.46	8.18	8.01	7.47	9.41	12.41
Debt / FCF Ratio	-	-	30.38	26.83	126.24	39.34
Asset Turnover	0.13	0.13	0.13	0.12	0.10	0.09
Inventory Turnover	51.96	54.88	52.77	51.27	50.50	56.47
Quick Ratio	1.03	1.07	0.85	0.94	0.94	1.71
Current Ratio	1.05	1.12	0.96	1.02	0.99	1.81
Return on Equity (ROE)	6.11%	5.63%	5.85%	5.75%	6.09%	6.15%
Return on Assets (ROA)	1.21%	1.22%	1.45%	1.42%	1.20%	0.73%
Return on Invested Capital (ROIC)	2.08%	1.99%	2.58%	2.34%	1.91%	1.30%
Return on Capital Employed (ROCE)	2.20%	2.10%	2.60%	2.70%	2.10%	1.20%
Earnings Yield	11.21%	13.86%	12.62%	11.21%	12.32%	15.08%
FCF Yield	-	-1.19%	5.29%	5.19%	1.15%	4.42%
Dividend Yield	4.69%	6.08%	5.83%	5.44%	6.23%	8.30%
Payout Ratio	-	6.07%	11.11%	18.74%	40.76%	14.60%
Buyback Yield / Dilution	-5.52%	-4.38%	-3.48%	-1.41%	-3.17%	-2.50%
Total Shareholder Return	-0.85%	1.71%	2.35%	4.03%	3.06%	5.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.