Shandong Hi-Speed New Energy Group Limited (HKG:1250)
Hong Kong
· Delayed Price · Currency is HKD 1.580
+0.010 (0.64%)
May 16, 2025, 4:08 PM HKT
HKG:1250 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,423 | 4,487 | 4,685 | 4,907 | 4,675 | Upgrade
|
| Revenue Growth (YoY) | -1.42% | -4.22% | -4.53% | 4.97% | -17.46% | Upgrade
|
| Selling, General & Admin | 354.09 | 439.78 | 455.84 | 417.41 | 327.22 | Upgrade
|
| Other Operating Expenses | 2,415 | 2,439 | 2,539 | 2,963 | 2,492 | Upgrade
|
| Total Operating Expenses | 2,769 | 2,879 | 2,995 | 3,381 | 2,819 | Upgrade
|
| Operating Income | 1,654 | 1,608 | 1,690 | 1,527 | 1,856 | Upgrade
|
| Interest Expense | -1,147 | -1,372 | -1,595 | -1,237 | -1,115 | Upgrade
|
| Interest Income | 39.9 | 81.01 | 34.08 | 13.54 | 36.34 | Upgrade
|
| Net Interest Expense | -1,107 | -1,291 | -1,561 | -1,224 | -1,078 | Upgrade
|
| Income (Loss) on Equity Investments | -28.85 | -103.51 | 26.8 | 44.58 | 15.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 47.17 | - | -28.04 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 103.96 | 103.21 | 79.83 | 72.07 | 98.19 | Upgrade
|
| EBT Excluding Unusual Items | 668.88 | 317.07 | 207.7 | 419.52 | 891.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -29.79 | -44.79 | 18.89 | -403.15 | -19.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.46 | -11.53 | 0.6 | 0.64 | -7.05 | Upgrade
|
| Asset Writedown | -3.61 | -33.53 | -46.18 | -244.14 | -6.74 | Upgrade
|
| Other Unusual Items | 24.73 | 342.57 | 69.73 | 11.34 | - | Upgrade
|
| Pretax Income | 658.75 | 569.79 | 250.74 | -215.79 | 857.54 | Upgrade
|
| Income Tax Expense | 195.98 | 219.52 | 51 | 19.52 | 111.12 | Upgrade
|
| Earnings From Continuing Ops. | 462.77 | 350.27 | 199.74 | -235.31 | 746.42 | Upgrade
|
| Minority Interest in Earnings | -178.53 | -8.38 | 28.68 | -26.46 | -103.36 | Upgrade
|
| Net Income | 284.24 | 341.89 | 228.43 | -261.76 | 643.06 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 57.24 | 65 | Upgrade
|
| Net Income to Common | 284.24 | 341.89 | 228.43 | -319.01 | 578.06 | Upgrade
|
| Net Income Growth | -16.86% | 49.67% | - | - | 5.34% | Upgrade
|
| Shares Outstanding (Basic) | 2,247 | 2,247 | 1,878 | 1,271 | 1,271 | Upgrade
|
| Shares Outstanding (Diluted) | 2,247 | 2,247 | 1,878 | 1,271 | 1,271 | Upgrade
|
| Shares Change (YoY) | - | 19.66% | 47.78% | - | - | Upgrade
|
| EPS (Basic) | 0.13 | 0.15 | 0.12 | -0.25 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.15 | 0.12 | -0.25 | 0.45 | Upgrade
|
| EPS Growth | -16.88% | 25.12% | - | - | 6.35% | Upgrade
|
| Free Cash Flow | 914.71 | 359.76 | 2,387 | 771.73 | -427.59 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.16 | 1.27 | 0.61 | -0.34 | Upgrade
|
| Profit Margin | 6.43% | 7.62% | 4.88% | -6.50% | 12.37% | Upgrade
|
| Free Cash Flow Margin | 20.68% | 8.02% | 50.95% | 15.73% | -9.15% | Upgrade
|
| EBITDA | 3,322 | 3,109 | 2,859 | 2,622 | 2,503 | Upgrade
|
| EBITDA Margin | 75.11% | 69.29% | 61.03% | 53.42% | 53.55% | Upgrade
|
| D&A For EBITDA | 1,669 | 1,501 | 1,169 | 1,095 | 647.59 | Upgrade
|
| EBIT | 1,654 | 1,608 | 1,690 | 1,527 | 1,856 | Upgrade
|
| EBIT Margin | 37.39% | 35.84% | 36.08% | 31.11% | 39.70% | Upgrade
|
| Effective Tax Rate | 29.75% | 38.53% | 20.34% | - | 12.96% | Upgrade
|
Updated Sep 18, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.