China MeiDong Auto Holdings Limited (HKG:1268)
Hong Kong
· Delayed Price · Currency is HKD 2.100
-0.010 (-0.48%)
Apr 29, 2025, 4:08 PM HKT
HKG:1268 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22,154 | 28,555 | 28,655 | 23,577 | 20,207 | Upgrade
|
| Revenue Growth (YoY) | -22.41% | -0.35% | 21.54% | 16.67% | 24.66% | Upgrade
|
| Cost of Revenue | 20,593 | 26,477 | 26,137 | 20,806 | 18,172 | Upgrade
|
| Gross Profit | 1,561 | 2,078 | 2,517 | 2,771 | 2,035 | Upgrade
|
| Selling, General & Admin | 1,247 | 1,610 | 1,671 | 1,320 | 985.07 | Upgrade
|
| Other Operating Expenses | -100.6 | -105.56 | -202.12 | -172.22 | -140.73 | Upgrade
|
| Operating Expenses | 1,146 | 1,505 | 1,469 | 1,147 | 844.34 | Upgrade
|
| Operating Income | 414.88 | 573.2 | 1,049 | 1,623 | 1,191 | Upgrade
|
| Interest Expense | -239.33 | -291.16 | -275.04 | -133.28 | -136.94 | Upgrade
|
| Interest & Investment Income | 103.97 | 108.62 | 46.12 | 20.96 | 22.29 | Upgrade
|
| Earnings From Equity Investments | 17.49 | 20.46 | 24.94 | 48.02 | 43.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.59 | -1.81 | -16.25 | -20.2 | -95.54 | Upgrade
|
| EBT Excluding Unusual Items | 275.42 | 409.3 | 828.71 | 1,539 | 1,024 | Upgrade
|
| Impairment of Goodwill | -943.47 | -43.52 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.21 | 25.25 | 34.83 | 44.31 | 28.12 | Upgrade
|
| Asset Writedown | -1,967 | -18.04 | - | - | - | Upgrade
|
| Other Unusual Items | 11.23 | 11.48 | - | 29.71 | - | Upgrade
|
| Pretax Income | -2,635 | 384.47 | 863.54 | 1,613 | 1,052 | Upgrade
|
| Income Tax Expense | -375.69 | 228.69 | 307.6 | 399.42 | 281.64 | Upgrade
|
| Earnings From Continuing Operations | -2,259 | 155.78 | 555.94 | 1,213 | 770.58 | Upgrade
|
| Minority Interest in Earnings | -5.23 | -15.58 | -34.91 | -47.7 | -20.02 | Upgrade
|
| Net Income | -2,264 | 140.2 | 521.03 | 1,166 | 750.56 | Upgrade
|
| Net Income to Common | -2,264 | 140.2 | 521.03 | 1,166 | 750.56 | Upgrade
|
| Net Income Growth | - | -73.09% | -55.30% | 55.30% | 36.26% | Upgrade
|
| Shares Outstanding (Basic) | 1,346 | 1,343 | 1,273 | 1,245 | 1,207 | Upgrade
|
| Shares Outstanding (Diluted) | 1,346 | 1,346 | 1,283 | 1,262 | 1,223 | Upgrade
|
| Shares Change (YoY) | -0.02% | 4.95% | 1.68% | 3.15% | 4.98% | Upgrade
|
| EPS (Basic) | -1.68 | 0.10 | 0.41 | 0.94 | 0.62 | Upgrade
|
| EPS (Diluted) | -1.68 | 0.10 | 0.41 | 0.92 | 0.61 | Upgrade
|
| EPS Growth | - | -74.37% | -56.04% | 50.55% | 29.81% | Upgrade
|
| Free Cash Flow | 753.74 | 469.06 | 870.43 | 1,449 | 872.69 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.35 | 0.68 | 1.15 | 0.71 | Upgrade
|
| Dividend Per Share | 0.044 | 0.042 | 0.198 | 0.828 | 0.386 | Upgrade
|
| Dividend Growth | 6.71% | -78.92% | -76.12% | 114.56% | 47.93% | Upgrade
|
| Gross Margin | 7.05% | 7.28% | 8.79% | 11.75% | 10.07% | Upgrade
|
| Operating Margin | 1.87% | 2.01% | 3.66% | 6.88% | 5.89% | Upgrade
|
| Profit Margin | -10.22% | 0.49% | 1.82% | 4.94% | 3.71% | Upgrade
|
| Free Cash Flow Margin | 3.40% | 1.64% | 3.04% | 6.15% | 4.32% | Upgrade
|
| EBITDA | 822.81 | 1,005 | 1,405 | 1,802 | 1,330 | Upgrade
|
| EBITDA Margin | 3.71% | 3.52% | 4.90% | 7.64% | 6.58% | Upgrade
|
| D&A For EBITDA | 407.93 | 432.25 | 355.59 | 178.72 | 138.64 | Upgrade
|
| EBIT | 414.88 | 573.2 | 1,049 | 1,623 | 1,191 | Upgrade
|
| EBIT Margin | 1.87% | 2.01% | 3.66% | 6.88% | 5.89% | Upgrade
|
| Effective Tax Rate | - | 59.48% | 35.62% | 24.77% | 26.77% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.