Impro Precision Industries Limited (HKG:1286)
Hong Kong
· Delayed Price · Currency is HKD 4.030
+1.500 (59.29%)
Mar 12, 2025, 4:08 PM HKT
HKG:1286 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 4,687 | 4,604 | 4,355 | 3,778 | 2,925 | Upgrade
|
| Revenue Growth (YoY) | 1.79% | 5.73% | 15.27% | 29.17% | -19.66% | Upgrade
|
| Cost of Revenue | 3,418 | 3,426 | 3,094 | 2,755 | 2,157 | Upgrade
|
| Gross Profit | 1,269 | 1,178 | 1,261 | 1,022 | 767.3 | Upgrade
|
| Selling, General & Admin | 539.65 | 500.22 | 515.38 | 515.78 | 362.81 | Upgrade
|
| Other Operating Expenses | -158.67 | -40.84 | -18.77 | -34.92 | -36.33 | Upgrade
|
| Operating Expenses | 380.98 | 459.38 | 496.61 | 480.86 | 326.48 | Upgrade
|
| Operating Income | 888.16 | 718.95 | 764.35 | 541.58 | 440.82 | Upgrade
|
| Interest Expense | -102.26 | -116.26 | -60.3 | -28.33 | -35.72 | Upgrade
|
| Interest & Investment Income | - | 7.88 | 4.41 | 3.9 | 14.95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.39 | 43.44 | -16.83 | -26.09 | Upgrade
|
| EBT Excluding Unusual Items | 785.9 | 617.96 | 751.9 | 500.33 | 393.96 | Upgrade
|
| Merger & Restructuring Charges | - | -7.2 | - | -30.93 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -439.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -8.03 | 17.47 | -0.77 | -1.56 | Upgrade
|
| Asset Writedown | - | - | - | - | -5.23 | Upgrade
|
| Other Unusual Items | - | - | -93.7 | - | - | Upgrade
|
| Pretax Income | 785.9 | 619.87 | 689.01 | 468.64 | -52.8 | Upgrade
|
| Income Tax Expense | 140.1 | 33.11 | 106.23 | 82.8 | 91.52 | Upgrade
|
| Earnings From Continuing Operations | 645.8 | 586.76 | 582.78 | 385.84 | -144.31 | Upgrade
|
| Minority Interest in Earnings | -1.5 | -1.67 | -0.84 | -3.06 | -3.88 | Upgrade
|
| Net Income | 644.3 | 585.09 | 581.95 | 382.78 | -148.19 | Upgrade
|
| Net Income to Common | 644.3 | 585.09 | 581.95 | 382.78 | -148.19 | Upgrade
|
| Net Income Growth | 10.12% | 0.54% | 52.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,889 | 1,886 | 1,883 | 1,883 | 1,883 | Upgrade
|
| Shares Outstanding (Diluted) | 1,889 | 1,887 | 1,883 | 1,883 | 1,883 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.19% | 0.00% | - | 10.92% | Upgrade
|
| EPS (Basic) | 0.34 | 0.31 | 0.31 | 0.20 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.31 | 0.31 | 0.20 | -0.08 | Upgrade
|
| EPS Growth | 10.00% | 0.33% | 52.21% | - | - | Upgrade
|
| Free Cash Flow | 534.22 | 570.04 | 202.63 | -537.64 | 403.69 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.30 | 0.11 | -0.29 | 0.21 | Upgrade
|
| Dividend Per Share | - | 0.160 | 0.160 | 0.101 | 0.042 | Upgrade
|
| Dividend Growth | - | 0% | 58.42% | 140.48% | -41.67% | Upgrade
|
| Gross Margin | 27.08% | 25.59% | 28.96% | 27.07% | 26.24% | Upgrade
|
| Operating Margin | 18.95% | 15.61% | 17.55% | 14.34% | 15.07% | Upgrade
|
| Profit Margin | 13.75% | 12.71% | 13.36% | 10.13% | -5.07% | Upgrade
|
| Free Cash Flow Margin | 11.40% | 12.38% | 4.65% | -14.23% | 13.80% | Upgrade
|
| EBITDA | 1,309 | 1,140 | 1,109 | 883.86 | 743.01 | Upgrade
|
| EBITDA Margin | 27.93% | 24.75% | 25.46% | 23.40% | 25.41% | Upgrade
|
| D&A For EBITDA | 420.76 | 420.76 | 344.46 | 342.28 | 302.19 | Upgrade
|
| EBIT | 888.16 | 718.95 | 764.35 | 541.58 | 440.82 | Upgrade
|
| EBIT Margin | 18.95% | 15.61% | 17.55% | 14.34% | 15.07% | Upgrade
|
| Effective Tax Rate | 17.83% | 5.34% | 15.42% | 17.67% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.