Impro Precision Industries Limited (HKG:1286)
Hong Kong · Delayed Price · Currency is HKD 5.00
+0.23 (4.82%)
Oct 31, 2025, 4:08 PM HKT
HKG:1286 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 4,734 | 4,687 | 4,604 | 4,355 | 3,778 | 2,925 | Upgrade | |
Revenue Growth (YoY) | 2.87% | 1.79% | 5.73% | 15.27% | 29.17% | -19.66% | Upgrade |
Cost of Revenue | 3,418 | 3,418 | 3,426 | 3,094 | 2,755 | 2,157 | Upgrade |
Gross Profit | 1,316 | 1,269 | 1,178 | 1,261 | 1,022 | 767.3 | Upgrade |
Selling, General & Admin | 535.42 | 539.65 | 500.22 | 515.38 | 515.78 | 362.81 | Upgrade |
Other Operating Expenses | -39.51 | -40.97 | -40.84 | -18.77 | -34.92 | -36.33 | Upgrade |
Operating Expenses | 495.91 | 498.69 | 459.38 | 496.61 | 480.86 | 326.48 | Upgrade |
Operating Income | 820.24 | 770.46 | 718.95 | 764.35 | 541.58 | 440.82 | Upgrade |
Interest Expense | -98.3 | -110.7 | -116.26 | -60.3 | -28.33 | -35.72 | Upgrade |
Interest & Investment Income | 10.05 | 8.43 | 7.88 | 4.41 | 3.9 | 14.95 | Upgrade |
Currency Exchange Gain (Loss) | 26.06 | 45.79 | 7.39 | 43.44 | -16.83 | -26.09 | Upgrade |
EBT Excluding Unusual Items | 758.05 | 713.98 | 617.96 | 751.9 | 500.33 | 393.96 | Upgrade |
Merger & Restructuring Charges | - | - | -7.2 | - | -30.93 | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -439.97 | Upgrade |
Gain (Loss) on Sale of Assets | -0.83 | -0.38 | -8.03 | 17.47 | -0.77 | -1.56 | Upgrade |
Asset Writedown | - | - | - | - | - | -5.23 | Upgrade |
Other Unusual Items | - | - | - | -93.7 | - | - | Upgrade |
Pretax Income | 829.52 | 785.9 | 619.87 | 689.01 | 468.64 | -52.8 | Upgrade |
Income Tax Expense | 141.72 | 140.1 | 33.11 | 106.23 | 82.8 | 91.52 | Upgrade |
Earnings From Continuing Operations | 687.8 | 645.8 | 586.76 | 582.78 | 385.84 | -144.31 | Upgrade |
Minority Interest in Earnings | -1.63 | -1.5 | -1.67 | -0.84 | -3.06 | -3.88 | Upgrade |
Net Income | 686.17 | 644.3 | 585.09 | 581.95 | 382.78 | -148.19 | Upgrade |
Net Income to Common | 686.17 | 644.3 | 585.09 | 581.95 | 382.78 | -148.19 | Upgrade |
Net Income Growth | 17.03% | 10.12% | 0.54% | 52.03% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,887 | 1,887 | 1,886 | 1,883 | 1,883 | 1,883 | Upgrade |
Shares Outstanding (Diluted) | 1,887 | 1,887 | 1,887 | 1,883 | 1,883 | 1,883 | Upgrade |
Shares Change (YoY) | 0.01% | 0.02% | 0.19% | 0.01% | - | 10.92% | Upgrade |
EPS (Basic) | 0.36 | 0.34 | 0.31 | 0.31 | 0.20 | -0.08 | Upgrade |
EPS (Diluted) | 0.36 | 0.34 | 0.31 | 0.31 | 0.20 | -0.08 | Upgrade |
EPS Growth | 16.93% | 10.00% | 0.33% | 52.21% | - | - | Upgrade |
Free Cash Flow | 506.58 | 534.22 | 570.04 | 202.63 | -537.64 | 403.69 | Upgrade |
Free Cash Flow Per Share | 0.27 | 0.28 | 0.30 | 0.11 | -0.28 | 0.21 | Upgrade |
Dividend Per Share | 0.160 | 0.160 | 0.160 | 0.160 | 0.101 | 0.042 | Upgrade |
Dividend Growth | - | - | - | 58.42% | 140.48% | -41.67% | Upgrade |
Gross Margin | 27.80% | 27.08% | 25.59% | 28.96% | 27.07% | 26.24% | Upgrade |
Operating Margin | 17.33% | 16.44% | 15.61% | 17.55% | 14.34% | 15.07% | Upgrade |
Profit Margin | 14.49% | 13.75% | 12.71% | 13.36% | 10.13% | -5.07% | Upgrade |
Free Cash Flow Margin | 10.70% | 11.40% | 12.38% | 4.65% | -14.23% | 13.80% | Upgrade |
EBITDA | 1,230 | 1,186 | 1,140 | 1,109 | 883.86 | 743.01 | Upgrade |
EBITDA Margin | 25.98% | 25.31% | 24.75% | 25.46% | 23.40% | 25.41% | Upgrade |
D&A For EBITDA | 409.84 | 415.93 | 420.76 | 344.46 | 342.28 | 302.19 | Upgrade |
EBIT | 820.24 | 770.46 | 718.95 | 764.35 | 541.58 | 440.82 | Upgrade |
EBIT Margin | 17.33% | 16.44% | 15.61% | 17.55% | 14.34% | 15.07% | Upgrade |
Effective Tax Rate | 17.09% | 17.83% | 5.34% | 15.42% | 17.67% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.