SITC International Holdings Company Limited (HKG: 1308)
17.20
-0.12 (-0.69%)
Sep 9, 2024, 4:08 PM HKT
SITC International Holdings Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 2,476 | 2,429 | 4,113 | 3,012 | 1,685 | 1,554 | Upgrade
|
Revenue Growth (YoY) | -20.35% | -40.94% | 36.53% | 78.76% | 8.46% | 7.22% | Upgrade
|
Cost of Revenue | 1,783 | 1,806 | 2,134 | 1,693 | 1,240 | 1,256 | Upgrade
|
Gross Profit | 693.47 | 623.03 | 1,979 | 1,319 | 445.03 | 298.15 | Upgrade
|
Selling, General & Admin | 135.89 | 136.05 | 165.65 | 154.76 | 96.97 | 80.25 | Upgrade
|
Other Operating Expenses | 4.33 | 4.09 | 5.38 | 1.26 | 0.36 | 0.09 | Upgrade
|
Operating Expenses | 140.22 | 140.13 | 171.03 | 156.02 | 97.33 | 80.34 | Upgrade
|
Operating Income | 553.25 | 482.9 | 1,808 | 1,163 | 347.7 | 217.82 | Upgrade
|
Interest Expense | -15.47 | -18.63 | -17.37 | -15.55 | -13.43 | -14.4 | Upgrade
|
Interest & Investment Income | 23.79 | 31.29 | 19.73 | 5.97 | 9.47 | 14.17 | Upgrade
|
Earnings From Equity Investments | 20.72 | 19.8 | 22.17 | 15.95 | 10.01 | 9.03 | Upgrade
|
Currency Exchange Gain (Loss) | 8.66 | 12.1 | 14.21 | 7.09 | 3.18 | 1.34 | Upgrade
|
Other Non Operating Income (Expenses) | -5.14 | 3.9 | 4.39 | 4.15 | 7.19 | 2.55 | Upgrade
|
EBT Excluding Unusual Items | 585.82 | 531.36 | 1,851 | 1,181 | 364.13 | 230.51 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.82 | - | 2.8 | 0.57 | 0.85 | -0.14 | Upgrade
|
Gain (Loss) on Sale of Assets | 3.42 | 22.05 | 119.07 | 3.14 | 0.03 | 0.15 | Upgrade
|
Pretax Income | 593.55 | 553.41 | 1,973 | 1,185 | 365 | 230.51 | Upgrade
|
Income Tax Expense | 17.21 | 17.24 | 23.24 | 17.49 | 11.31 | 9 | Upgrade
|
Earnings From Continuing Operations | 576.34 | 536.17 | 1,950 | 1,167 | 353.69 | 221.52 | Upgrade
|
Minority Interest in Earnings | -4.57 | -4.78 | -5.38 | -4.47 | -2.06 | -1.54 | Upgrade
|
Net Income | 571.77 | 531.39 | 1,944 | 1,163 | 351.62 | 219.98 | Upgrade
|
Net Income to Common | 571.77 | 531.39 | 1,944 | 1,163 | 351.62 | 219.98 | Upgrade
|
Net Income Growth | -47.42% | -72.67% | 67.23% | 230.67% | 59.85% | 11.37% | Upgrade
|
Shares Outstanding (Basic) | 2,645 | 2,647 | 2,654 | 2,661 | 2,660 | 2,655 | Upgrade
|
Shares Outstanding (Diluted) | 2,683 | 2,683 | 2,683 | 2,683 | 2,682 | 2,677 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.00% | 0.00% | 0.03% | 0.21% | 0.15% | Upgrade
|
EPS (Basic) | 0.22 | 0.20 | 0.73 | 0.44 | 0.13 | 0.08 | Upgrade
|
EPS (Diluted) | 0.22 | 0.20 | 0.72 | 0.43 | 0.13 | 0.08 | Upgrade
|
EPS Growth | -46.29% | -72.22% | 67.44% | 227.99% | 59.49% | 11.23% | Upgrade
|
Free Cash Flow | 449.04 | 363.06 | 1,514 | 1,146 | 314.28 | 213.58 | Upgrade
|
Free Cash Flow Per Share | 0.17 | 0.14 | 0.56 | 0.43 | 0.12 | 0.08 | Upgrade
|
Dividend Per Share | 0.156 | 0.141 | 0.510 | 0.310 | 0.106 | 0.058 | Upgrade
|
Dividend Growth | -44.21% | -72.45% | 64.52% | 193.01% | 83.36% | 10.33% | Upgrade
|
Gross Margin | 28.01% | 25.65% | 48.12% | 43.80% | 26.41% | 19.19% | Upgrade
|
Operating Margin | 22.34% | 19.88% | 43.96% | 38.62% | 20.63% | 14.02% | Upgrade
|
Profit Margin | 23.09% | 21.88% | 47.28% | 38.60% | 20.87% | 14.16% | Upgrade
|
Free Cash Flow Margin | 18.13% | 14.95% | 36.82% | 38.05% | 18.65% | 13.75% | Upgrade
|
EBITDA | 659.38 | 582.88 | 1,896 | 1,243 | 417.12 | 284.57 | Upgrade
|
EBITDA Margin | 26.63% | 24.00% | 46.11% | 41.25% | 24.75% | 18.32% | Upgrade
|
D&A For EBITDA | 106.13 | 99.97 | 88.31 | 79.24 | 69.42 | 66.76 | Upgrade
|
EBIT | 553.25 | 482.9 | 1,808 | 1,163 | 347.7 | 217.82 | Upgrade
|
EBIT Margin | 22.34% | 19.88% | 43.96% | 38.62% | 20.63% | 14.02% | Upgrade
|
Effective Tax Rate | 2.90% | 3.12% | 1.18% | 1.48% | 3.10% | 3.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.