SITC International Holdings Company Limited (HKG:1308)
Hong Kong
· Delayed Price · Currency is HKD 18.88
-2.47 (-11.57%)
Apr 3, 2025, 4:08 PM HKT
HKG:1308 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,058 | 2,429 | 4,113 | 3,012 | 1,685 | Upgrade
|
| Revenue Growth (YoY) | 25.90% | -40.94% | 36.53% | 78.76% | 8.46% | Upgrade
|
| Cost of Revenue | 1,915 | 1,806 | 2,134 | 1,693 | 1,240 | Upgrade
|
| Gross Profit | 1,143 | 623.03 | 1,979 | 1,319 | 445.03 | Upgrade
|
| Selling, General & Admin | 144 | 136.05 | 165.65 | 154.76 | 96.97 | Upgrade
|
| Other Operating Expenses | 0.95 | 4.09 | 5.38 | 1.26 | 0.36 | Upgrade
|
| Operating Expenses | 144.95 | 140.13 | 171.03 | 156.02 | 97.33 | Upgrade
|
| Operating Income | 997.87 | 482.9 | 1,808 | 1,163 | 347.7 | Upgrade
|
| Interest Expense | -15.56 | -18.63 | -17.37 | -15.55 | -13.43 | Upgrade
|
| Interest & Investment Income | - | 31.29 | 19.73 | 5.97 | 9.47 | Upgrade
|
| Earnings From Equity Investments | 26.38 | 19.8 | 22.17 | 15.95 | 10.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 12.1 | 14.21 | 7.09 | 3.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.88 | 3.9 | 4.39 | 4.15 | 7.19 | Upgrade
|
| EBT Excluding Unusual Items | 1,054 | 531.36 | 1,851 | 1,181 | 364.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.8 | 0.57 | 0.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 22.05 | 119.07 | 3.14 | 0.03 | Upgrade
|
| Pretax Income | 1,054 | 553.41 | 1,973 | 1,185 | 365 | Upgrade
|
| Income Tax Expense | 19.23 | 17.24 | 23.24 | 17.49 | 11.31 | Upgrade
|
| Earnings From Continuing Operations | 1,034 | 536.17 | 1,950 | 1,167 | 353.69 | Upgrade
|
| Minority Interest in Earnings | -6.02 | -4.78 | -5.38 | -4.47 | -2.06 | Upgrade
|
| Net Income | 1,028 | 531.39 | 1,944 | 1,163 | 351.62 | Upgrade
|
| Net Income to Common | 1,028 | 531.39 | 1,944 | 1,163 | 351.62 | Upgrade
|
| Net Income Growth | 93.52% | -72.67% | 67.23% | 230.67% | 59.85% | Upgrade
|
| Shares Outstanding (Basic) | 2,645 | 2,647 | 2,654 | 2,661 | 2,660 | Upgrade
|
| Shares Outstanding (Diluted) | 2,684 | 2,683 | 2,683 | 2,683 | 2,682 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.00% | 0.00% | 0.03% | 0.21% | Upgrade
|
| EPS (Basic) | 0.39 | 0.20 | 0.73 | 0.44 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.20 | 0.72 | 0.43 | 0.13 | Upgrade
|
| EPS Growth | 90.00% | -72.22% | 67.44% | 227.99% | 59.49% | Upgrade
|
| Free Cash Flow | - | 363.06 | 1,514 | 1,146 | 314.28 | Upgrade
|
| Free Cash Flow Per Share | - | 0.14 | 0.56 | 0.43 | 0.12 | Upgrade
|
| Dividend Per Share | 0.272 | 0.141 | 0.510 | 0.310 | 0.106 | Upgrade
|
| Dividend Growth | 93.74% | -72.45% | 64.52% | 193.01% | 83.36% | Upgrade
|
| Gross Margin | 37.37% | 25.65% | 48.12% | 43.80% | 26.41% | Upgrade
|
| Operating Margin | 32.63% | 19.88% | 43.96% | 38.62% | 20.63% | Upgrade
|
| Profit Margin | 33.63% | 21.88% | 47.28% | 38.60% | 20.87% | Upgrade
|
| Free Cash Flow Margin | - | 14.95% | 36.82% | 38.05% | 18.65% | Upgrade
|
| EBITDA | 1,098 | 582.88 | 1,896 | 1,243 | 417.12 | Upgrade
|
| EBITDA Margin | 35.90% | 24.00% | 46.11% | 41.25% | 24.75% | Upgrade
|
| D&A For EBITDA | 99.97 | 99.97 | 88.31 | 79.24 | 69.42 | Upgrade
|
| EBIT | 997.87 | 482.9 | 1,808 | 1,163 | 347.7 | Upgrade
|
| EBIT Margin | 32.63% | 19.88% | 43.96% | 38.62% | 20.63% | Upgrade
|
| Effective Tax Rate | 1.82% | 3.12% | 1.18% | 1.48% | 3.10% | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.