SITC International Holdings Company Limited (HKG:1308)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.90
-0.04 (-0.20%)
Apr 24, 2025, 4:08 PM HKT

HKG:1308 Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,028531.391,9441,163351.62
Upgrade
Depreciation & Amortization
163.91158.76145.64131.37115.91
Upgrade
Loss (Gain) From Sale of Assets
-9.52-22.05-119.07-3.14-0.03
Upgrade
Loss (Gain) From Sale of Investments
-0.02--2.8-0.57-0.85
Upgrade
Loss (Gain) on Equity Investments
-26.38-19.8-22.17-15.95-10.01
Upgrade
Stock-Based Compensation
27.8328.4327.758.446.2
Upgrade
Provision & Write-off of Bad Debts
0.630.060.28-0.10.32
Upgrade
Other Operating Activities
14.473.057.3220.9412.81
Upgrade
Change in Accounts Receivable
-61.9725.6617.7-25.75-30.82
Upgrade
Change in Inventory
-3.669.88-11.73-21.091.68
Upgrade
Change in Accounts Payable
30.17-5.597.2523.5628.02
Upgrade
Change in Other Net Operating Assets
-5.45-37.587.9754.7726.53
Upgrade
Operating Cash Flow
1,158672.212,0031,335501.39
Upgrade
Operating Cash Flow Growth
72.32%-66.43%49.98%166.30%52.09%
Upgrade
Capital Expenditures
-261.03-309.16-488.17-189.1-187.11
Upgrade
Sale of Property, Plant & Equipment
32.3744.07241.7420.980.03
Upgrade
Cash Acquisitions
--39.77-1.80.89
Upgrade
Investment in Securities
-297.79139.79-194.96216.31-144.16
Upgrade
Other Investing Activities
16.915.8812.193.846.64
Upgrade
Investing Cash Flow
-509.55-149.19-429.253.82-323.71
Upgrade
Long-Term Debt Issued
31.1395.17110.0770.7409.3
Upgrade
Long-Term Debt Repaid
-94.37-262.04-229.36-223.79-315.55
Upgrade
Total Debt Repaid
-94.37-262.04-229.36-223.79-315.55
Upgrade
Net Debt Issued (Repaid)
-63.24-166.87-119.3-153.0993.75
Upgrade
Issuance of Common Stock
0.330.070.070.542.01
Upgrade
Repurchase of Common Stock
-5.08-23.75-22.01-48.11-15.76
Upgrade
Common Dividends Paid
-557.55-751.97-1,574-551.91-272.15
Upgrade
Other Financing Activities
-7.99-2.09-2.93-1.63-1.29
Upgrade
Financing Cash Flow
-633.54-944.61-1,718-754.21-193.44
Upgrade
Foreign Exchange Rate Adjustments
-1.36-0.87-4.72-1.690.4
Upgrade
Net Cash Flow
13.88-422.45-149.6633.13-15.37
Upgrade
Free Cash Flow
897.31363.061,5141,146314.28
Upgrade
Free Cash Flow Growth
147.15%-76.03%32.13%264.68%47.15%
Upgrade
Free Cash Flow Margin
29.34%14.95%36.82%38.05%18.65%
Upgrade
Free Cash Flow Per Share
0.330.140.560.430.12
Upgrade
Cash Interest Paid
6.219.457.77.317.56
Upgrade
Cash Income Tax Paid
20.5219.6821.2513.768.65
Upgrade
Levered Free Cash Flow
500.1150.84562.22975.9165.25
Upgrade
Unlevered Free Cash Flow
509.82162.48573.08985.6373.64
Upgrade
Change in Net Working Capital
44.5617.84242.17-307.8178.67
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.