HKBN Ltd. (HKG:1310)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.06
-0.01 (-0.20%)
Apr 29, 2025, 4:08 PM HKT

HKBN Ltd. Income Statement

Millions HKD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Feb '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2015 - 2019
Revenue
10,57610,65111,69211,62611,4649,453
Upgrade
Revenue Growth (YoY)
-2.02%-8.91%0.57%1.42%21.27%85.08%
Upgrade
Cost of Revenue
6,6586,7477,6457,2777,0755,063
Upgrade
Gross Profit
3,9183,9044,0474,3494,3894,390
Upgrade
Selling, General & Admin
30.1926.8761.73372.14369.79397.12
Upgrade
Other Operating Expenses
2,9593,0123,2643,0413,2043,392
Upgrade
Operating Expenses
2,9893,0393,3263,4133,5743,789
Upgrade
Operating Income
929.11864.88721.13936.45815.21600.17
Upgrade
Interest Expense
-825.55-860.24-676.83-239.2-315-483.37
Upgrade
Interest & Investment Income
8.099.638.852.862.23.29
Upgrade
Earnings From Equity Investments
0.04-0.13-70.33-49.33-31.51-0.24
Upgrade
Currency Exchange Gain (Loss)
-5.64-7.12-2.46-2.31-15.9813.55
Upgrade
Other Non Operating Income (Expenses)
5.123.446.0528.7916.4631.99
Upgrade
EBT Excluding Unusual Items
111.1710.46-13.6677.25471.39165.38
Upgrade
Merger & Restructuring Charges
------6.57
Upgrade
Impairment of Goodwill
---1,200---
Upgrade
Gain (Loss) on Sale of Investments
--6.26-6.52-0.19
Upgrade
Gain (Loss) on Sale of Assets
23.2318.671.4741.49-0.66-0.1
Upgrade
Asset Writedown
------7.22
Upgrade
Other Unusual Items
---25.47--145.46-59.57
Upgrade
Pretax Income
134.429.13-1,231712.22325.2792.1
Upgrade
Income Tax Expense
18.118.8536.08158.9118.39-4.51
Upgrade
Earnings From Continuing Operations
116.310.28-1,267553.32206.8796.61
Upgrade
Minority Interest in Earnings
-----0.56
Upgrade
Net Income
116.310.28-1,267553.32206.8797.17
Upgrade
Net Income to Common
116.310.28-1,267553.32206.8797.17
Upgrade
Net Income Growth
---167.47%112.89%-54.70%
Upgrade
Shares Outstanding (Basic)
1,3111,3111,3111,3111,3111,311
Upgrade
Shares Outstanding (Diluted)
1,4781,4781,3111,4781,4781,478
Upgrade
Shares Change (YoY)
12.76%12.76%-11.32%0.00%-0.01%27.04%
Upgrade
EPS (Basic)
0.090.01-0.970.420.160.07
Upgrade
EPS (Diluted)
0.080.01-0.970.370.140.07
Upgrade
EPS Growth
---167.14%112.12%-64.13%
Upgrade
Free Cash Flow
-1,6961,4931,3461,7821,640
Upgrade
Free Cash Flow Per Share
-1.151.140.911.211.11
Upgrade
Dividend Per Share
0.3200.3150.4000.6000.7650.750
Upgrade
Dividend Growth
-8.57%-21.25%-33.33%-21.57%2.00%7.14%
Upgrade
Gross Margin
37.05%36.65%34.61%37.41%38.28%46.44%
Upgrade
Operating Margin
8.79%8.12%6.17%8.05%7.11%6.35%
Upgrade
Profit Margin
1.10%0.10%-10.84%4.76%1.80%1.03%
Upgrade
Free Cash Flow Margin
-15.92%12.77%11.58%15.54%17.35%
Upgrade
EBITDA
2,0301,9501,8612,1322,1122,037
Upgrade
EBITDA Margin
19.20%18.30%15.91%18.34%18.43%21.55%
Upgrade
D&A For EBITDA
1,1011,0851,1391,1961,2971,437
Upgrade
EBIT
929.11864.88721.13936.45815.21600.17
Upgrade
EBIT Margin
8.79%8.12%6.17%8.05%7.11%6.35%
Upgrade
Effective Tax Rate
13.47%64.71%-22.31%36.40%-
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.