HKBN Ltd. (HKG: 1310)
Hong Kong
· Delayed Price · Currency is HKD 4.390
-0.040 (-0.90%)
Nov 22, 2024, 4:08 PM HKT
HKBN Ltd. Income Statement
Financials in millions HKD. Fiscal year is September - August.
Millions HKD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 10,651 | 10,651 | 11,692 | 11,626 | 11,464 | 9,453 | Upgrade
|
| Revenue Growth (YoY) | -8.91% | -8.91% | 0.57% | 1.42% | 21.27% | 85.07% | Upgrade
|
| Cost of Revenue | 6,747 | 6,747 | 7,645 | 7,277 | 7,075 | 5,063 | Upgrade
|
| Gross Profit | 3,904 | 3,904 | 4,047 | 4,349 | 4,389 | 4,390 | Upgrade
|
| Selling, General & Admin | 26.87 | 26.87 | 61.73 | 372.14 | 369.79 | 397.12 | Upgrade
|
| Other Operating Expenses | 3,012 | 3,012 | 3,264 | 3,041 | 3,204 | 3,392 | Upgrade
|
| Operating Expenses | 3,039 | 3,039 | 3,326 | 3,413 | 3,574 | 3,789 | Upgrade
|
| Operating Income | 864.88 | 864.88 | 721.13 | 936.45 | 815.21 | 600.17 | Upgrade
|
| Interest Expense | -860.24 | -860.24 | -676.83 | -239.2 | -315 | -483.37 | Upgrade
|
| Interest & Investment Income | 9.63 | 9.63 | 8.85 | 2.86 | 2.2 | 3.29 | Upgrade
|
| Earnings From Equity Investments | -0.13 | -0.13 | -70.33 | -49.33 | -31.51 | -0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.12 | -7.12 | -2.46 | -2.31 | -15.98 | 13.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.44 | 3.44 | 6.05 | 28.79 | 16.46 | 31.99 | Upgrade
|
| EBT Excluding Unusual Items | 10.46 | 10.46 | -13.6 | 677.25 | 471.39 | 165.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -6.57 | Upgrade
|
| Impairment of Goodwill | - | - | -1,200 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 6.26 | -6.52 | - | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.67 | 18.67 | 1.47 | 41.49 | -0.66 | -0.1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -7.22 | Upgrade
|
| Other Unusual Items | - | - | -25.47 | - | -145.46 | -59.57 | Upgrade
|
| Pretax Income | 29.13 | 29.13 | -1,231 | 712.22 | 325.27 | 92.1 | Upgrade
|
| Income Tax Expense | 18.85 | 18.85 | 36.08 | 158.9 | 118.39 | -4.51 | Upgrade
|
| Earnings From Continuing Operations | 10.28 | 10.28 | -1,267 | 553.32 | 206.87 | 96.61 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.56 | Upgrade
|
| Net Income | 10.28 | 10.28 | -1,267 | 553.32 | 206.87 | 97.17 | Upgrade
|
| Net Income to Common | 10.28 | 10.28 | -1,267 | 553.32 | 206.87 | 97.17 | Upgrade
|
| Net Income Growth | - | - | - | 167.47% | 112.89% | -54.70% | Upgrade
|
| Shares Outstanding (Basic) | 1,311 | 1,311 | 1,311 | 1,311 | 1,311 | 1,311 | Upgrade
|
| Shares Outstanding (Diluted) | 1,478 | 1,478 | 1,311 | 1,478 | 1,478 | 1,478 | Upgrade
|
| Shares Change (YoY) | 12.76% | 12.76% | -11.32% | 0.00% | -0.01% | 27.04% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -0.97 | 0.42 | 0.16 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.97 | 0.37 | 0.14 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | 167.14% | 112.12% | -64.13% | Upgrade
|
| Free Cash Flow | 1,696 | 1,696 | 1,493 | 1,346 | 1,782 | 1,640 | Upgrade
|
| Free Cash Flow Per Share | 1.15 | 1.15 | 1.14 | 0.91 | 1.21 | 1.11 | Upgrade
|
| Dividend Per Share | 0.315 | 0.315 | 0.400 | 0.600 | 0.765 | 0.750 | Upgrade
|
| Dividend Growth | -21.25% | -21.25% | -33.33% | -21.57% | 2.00% | 7.14% | Upgrade
|
| Gross Margin | 36.65% | 36.65% | 34.61% | 37.41% | 38.28% | 46.44% | Upgrade
|
| Operating Margin | 8.12% | 8.12% | 6.17% | 8.05% | 7.11% | 6.35% | Upgrade
|
| Profit Margin | 0.10% | 0.10% | -10.84% | 4.76% | 1.80% | 1.03% | Upgrade
|
| Free Cash Flow Margin | 15.92% | 15.92% | 12.77% | 11.58% | 15.54% | 17.35% | Upgrade
|
| EBITDA | 1,950 | 1,950 | 1,861 | 2,132 | 2,112 | 2,037 | Upgrade
|
| EBITDA Margin | 18.30% | 18.30% | 15.91% | 18.34% | 18.43% | 21.55% | Upgrade
|
| D&A For EBITDA | 1,085 | 1,085 | 1,139 | 1,196 | 1,297 | 1,437 | Upgrade
|
| EBIT | 864.88 | 864.88 | 721.13 | 936.45 | 815.21 | 600.17 | Upgrade
|
| EBIT Margin | 8.12% | 8.12% | 6.17% | 8.05% | 7.11% | 6.35% | Upgrade
|
| Effective Tax Rate | 64.71% | 64.71% | - | 22.31% | 36.40% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.