Huasheng International Holding Limited (HKG:1323)
0.1090
0.00 (0.00%)
At close: Feb 13, 2026
HKG:1323 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 333.99 | 372.57 | 547.76 | - | - | - |
Other Revenue | - | - | - | 660.37 | 803.91 | 919.33 |
| 333.99 | 372.57 | 547.76 | 660.37 | 803.91 | 919.33 | |
Revenue Growth (YoY) | -32.02% | -31.98% | -17.05% | -17.85% | -12.55% | 354.26% |
Cost of Revenue | 293.33 | 307.37 | 411.45 | 470.02 | 622.37 | 721.32 |
Gross Profit | 40.67 | 65.2 | 136.31 | 190.36 | 181.54 | 198.01 |
Selling, General & Admin | 92.59 | 91.13 | 103.84 | 135.34 | 133.5 | 148.78 |
Operating Expenses | 92.59 | 91.13 | 103.89 | 136.23 | 133.5 | 148.8 |
Operating Income | -51.92 | -25.93 | 32.43 | 54.13 | 48.03 | 49.21 |
Interest Expense | -15.74 | -21.47 | -18.36 | -20.61 | -27.24 | -25.47 |
Interest & Investment Income | 1.06 | 1.06 | 0.86 | 1.61 | 1.59 | 1.81 |
Earnings From Equity Investments | -5.78 | -0.26 | -1.29 | -0.52 | -0.19 | - |
Currency Exchange Gain (Loss) | -0.07 | -0.01 | 0.56 | 1.06 | -0.53 | -0.4 |
Other Non Operating Income (Expenses) | -5.47 | -19.73 | 11.46 | -40.01 | 4.69 | -8.49 |
EBT Excluding Unusual Items | -77.92 | -66.34 | 25.66 | -4.35 | 26.35 | 16.66 |
Impairment of Goodwill | - | - | -19.71 | -30.77 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.36 | -4.11 | -1.59 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.85 | -13.77 | 3.37 | -0.38 |
Asset Writedown | -4.42 | -4.42 | - | - | - | - |
Legal Settlements | 2.15 | 2.15 | 0.38 | 0.67 | 1.05 | 1.35 |
Other Unusual Items | -17.42 | -16.1 | -8.63 | 0.58 | - | 3.89 |
Pretax Income | -97.62 | -84.72 | -3.15 | -47.27 | 26.66 | 19.93 |
Income Tax Expense | 0.81 | -6.06 | 3.41 | -2.22 | -0.25 | 21.08 |
Earnings From Continuing Operations | -98.43 | -78.66 | -6.57 | -45.05 | 26.91 | -1.15 |
Earnings From Discontinued Operations | -11.33 | -13.72 | -24.87 | -9.73 | 4.38 | 45.04 |
Net Income to Company | -109.76 | -92.38 | -31.44 | -54.77 | 31.29 | 43.89 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | -109.76 | -92.38 | -31.44 | -54.77 | 31.29 | 43.89 |
Net Income to Common | -109.76 | -92.38 | -31.44 | -54.77 | 31.29 | 43.89 |
Net Income Growth | - | - | - | - | -28.70% | - |
Shares Outstanding (Basic) | 756 | 756 | 506 | 414 | 350 | 338 |
Shares Outstanding (Diluted) | 756 | 756 | 506 | 414 | 350 | 338 |
Shares Change (YoY) | 28.06% | 49.30% | 22.12% | 18.44% | 3.68% | 26.11% |
EPS (Basic) | -0.15 | -0.12 | -0.06 | -0.13 | 0.09 | 0.13 |
EPS (Diluted) | -0.15 | -0.12 | -0.06 | -0.13 | 0.09 | 0.13 |
EPS Growth | - | - | - | - | -31.23% | - |
Free Cash Flow | 136.75 | 116.88 | 90.7 | -31.54 | 85.95 | -49.77 |
Free Cash Flow Per Share | 0.18 | 0.15 | 0.18 | -0.08 | 0.25 | -0.15 |
Dividend Per Share | - | - | - | - | - | 0.030 |
Gross Margin | 12.18% | 17.50% | 24.88% | 28.82% | 22.58% | 21.54% |
Operating Margin | -15.54% | -6.96% | 5.92% | 8.20% | 5.97% | 5.35% |
Profit Margin | -32.86% | -24.80% | -5.74% | -8.29% | 3.89% | 4.77% |
Free Cash Flow Margin | 40.95% | 31.37% | 16.56% | -4.78% | 10.69% | -5.41% |
EBITDA | -32.66 | -6.57 | 52.7 | 71.75 | 71.44 | 73.49 |
EBITDA Margin | -9.78% | -1.76% | 9.62% | 10.87% | 8.89% | 7.99% |
D&A For EBITDA | 19.25 | 19.36 | 20.27 | 17.63 | 23.41 | 24.28 |
EBIT | -51.92 | -25.93 | 32.43 | 54.13 | 48.03 | 49.21 |
EBIT Margin | -15.54% | -6.96% | 5.92% | 8.20% | 5.97% | 5.35% |
Effective Tax Rate | - | - | - | - | - | 105.78% |
Revenue as Reported | - | - | - | 660.37 | 803.91 | 919.33 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.