BaWang International (Group) Holding Limited (HKG:1338)
0.0490
+0.0020 (4.26%)
Sep 8, 2025, 3:57 PM HKT
HKG:1338 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
263.2 | 252.95 | 237.65 | 246.34 | 273.6 | 275.99 | Upgrade | |
Revenue Growth (YoY) | 6.17% | 6.44% | -3.53% | -9.96% | -0.86% | 6.91% | Upgrade |
Cost of Revenue | 133.04 | 124.17 | 117.94 | 153.82 | 174.57 | 167.89 | Upgrade |
Gross Profit | 130.16 | 128.78 | 119.72 | 92.52 | 99.03 | 108.1 | Upgrade |
Selling, General & Admin | 129.71 | 124.23 | 108.71 | 115.89 | 113.65 | 111.81 | Upgrade |
Other Operating Expenses | -1.85 | -0.13 | -1.1 | -0.45 | -2.59 | -2.05 | Upgrade |
Operating Expenses | 127.7 | 122.42 | 106.46 | 112.44 | 112 | 112.55 | Upgrade |
Operating Income | 2.46 | 6.36 | 13.26 | -19.92 | -12.97 | -4.45 | Upgrade |
Interest Expense | -0.74 | -0.96 | -1.34 | -2.1 | -1.55 | -1.23 | Upgrade |
Interest & Investment Income | 1.06 | 1.23 | 1.63 | 1.96 | 2.14 | 1.56 | Upgrade |
EBT Excluding Unusual Items | 2.78 | 6.63 | 13.54 | -20.06 | -12.38 | -4.12 | Upgrade |
Asset Writedown | - | - | - | 0.29 | 3.3 | - | Upgrade |
Other Unusual Items | - | - | - | 0.34 | - | 0.08 | Upgrade |
Pretax Income | 2.78 | 6.63 | 13.54 | -19.43 | -9.08 | -4.04 | Upgrade |
Income Tax Expense | 0.2 | 0.07 | -0.08 | -0.11 | - | - | Upgrade |
Earnings From Continuing Operations | 2.58 | 6.56 | 13.63 | -19.32 | -9.08 | -4.04 | Upgrade |
Net Income | 2.58 | 6.56 | 13.63 | -19.32 | -9.08 | -4.04 | Upgrade |
Net Income to Common | 2.58 | 6.56 | 13.63 | -19.32 | -9.08 | -4.04 | Upgrade |
Net Income Growth | -75.05% | -51.90% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 | Upgrade |
Shares Outstanding (Diluted) | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 | 3,162 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 0.01% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 | Upgrade |
EPS Growth | -76.30% | -51.90% | - | - | - | - | Upgrade |
Free Cash Flow | - | 12.19 | 1.78 | 22.15 | -0.07 | 34.92 | Upgrade |
Free Cash Flow Per Share | - | 0.00 | 0.00 | 0.01 | - | 0.01 | Upgrade |
Gross Margin | 49.45% | 50.91% | 50.38% | 37.56% | 36.20% | 39.17% | Upgrade |
Operating Margin | 0.93% | 2.51% | 5.58% | -8.09% | -4.74% | -1.61% | Upgrade |
Profit Margin | 0.98% | 2.59% | 5.73% | -7.84% | -3.32% | -1.46% | Upgrade |
Free Cash Flow Margin | - | 4.82% | 0.75% | 8.99% | -0.02% | 12.65% | Upgrade |
EBITDA | 6.01 | 13.98 | 21.15 | 1.99 | 8.05 | 17.92 | Upgrade |
EBITDA Margin | 2.28% | 5.53% | 8.90% | 0.81% | 2.94% | 6.49% | Upgrade |
D&A For EBITDA | 3.55 | 7.62 | 7.89 | 21.91 | 21.02 | 22.36 | Upgrade |
EBIT | 2.46 | 6.36 | 13.26 | -19.92 | -12.97 | -4.45 | Upgrade |
EBIT Margin | 0.93% | 2.51% | 5.58% | -8.09% | -4.74% | -1.61% | Upgrade |
Effective Tax Rate | 7.27% | 1.09% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.