Hua Hong Semiconductor Limited (HKG: 1347)
Hong Kong
· Delayed Price · Currency is HKD 32.55
+4.55 (16.25%)
Oct 7, 2024, 4:08 PM HKT
Hua Hong Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,962 | 2,286 | 2,475 | 1,631 | 961.28 | 932.57 | Upgrade
|
| Revenue Growth (YoY) | -22.20% | -7.65% | 51.80% | 69.64% | 3.08% | 0.25% | Upgrade
|
| Cost of Revenue | 1,773 | 1,799 | 1,632 | 1,179 | 726.49 | 650.11 | Upgrade
|
| Gross Profit | 189.54 | 487.1 | 843.66 | 451.6 | 234.79 | 282.46 | Upgrade
|
| Selling, General & Admin | 348.98 | 333.06 | 279.13 | 209.59 | 269.31 | 178.62 | Upgrade
|
| Operating Expenses | 349 | 333.06 | 279.13 | 209.59 | 269.31 | 178.62 | Upgrade
|
| Operating Income | -159.47 | 154.04 | 564.53 | 242.01 | -34.52 | 103.84 | Upgrade
|
| Interest Expense | -93.23 | -100.5 | -40.33 | -13.23 | -2.97 | -1.24 | Upgrade
|
| Interest & Investment Income | 90.73 | 61.35 | 26.94 | 13.44 | 16.04 | 37.64 | Upgrade
|
| Earnings From Equity Investments | 8.53 | 9.23 | 12.17 | 6.77 | 26.06 | 10.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.72 | -33.06 | -106.8 | 23.94 | 15.8 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 73.65 | 82.62 | 39.48 | 23.29 | 25.46 | 26.83 | Upgrade
|
| EBT Excluding Unusual Items | -80.5 | 173.68 | 495.99 | 296.21 | 45.88 | 176.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.21 | 0.01 | -0.08 | - | 0.6 | Upgrade
|
| Asset Writedown | 0.1 | 0.1 | 0.08 | 0.18 | 0.2 | 0.16 | Upgrade
|
| Pretax Income | -80.6 | 173.58 | 496.07 | 296.32 | 46.08 | 181.57 | Upgrade
|
| Income Tax Expense | 8.75 | 47.15 | 89.5 | 65.35 | 12.76 | 26.59 | Upgrade
|
| Earnings From Continuing Operations | -89.35 | 126.43 | 406.57 | 230.97 | 33.32 | 154.99 | Upgrade
|
| Minority Interest in Earnings | 177.11 | 153.61 | 43.34 | 30.51 | 66.13 | 7.25 | Upgrade
|
| Net Income | 87.77 | 280.03 | 449.91 | 261.48 | 99.44 | 162.24 | Upgrade
|
| Net Income to Common | 87.77 | 280.03 | 449.91 | 261.48 | 99.44 | 162.24 | Upgrade
|
| Net Income Growth | -82.23% | -37.76% | 72.07% | 162.94% | -38.71% | -11.42% | Upgrade
|
| Shares Outstanding (Basic) | 1,683 | 1,478 | 1,303 | 1,300 | 1,293 | 1,286 | Upgrade
|
| Shares Outstanding (Diluted) | 1,687 | 1,487 | 1,314 | 1,320 | 1,311 | 1,296 | Upgrade
|
| Shares Change (YoY) | 28.35% | 13.13% | -0.47% | 0.73% | 1.16% | 19.69% | Upgrade
|
| EPS (Basic) | 0.05 | 0.19 | 0.35 | 0.20 | 0.08 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.19 | 0.34 | 0.20 | 0.08 | 0.13 | Upgrade
|
| EPS Growth | -86.32% | -45.03% | 72.73% | 160.53% | -39.20% | -26.04% | Upgrade
|
| Free Cash Flow | -538.24 | -264.91 | -245.32 | -420.44 | -818.15 | -759.35 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.18 | -0.19 | -0.32 | -0.62 | -0.59 | Upgrade
|
| Dividend Per Share | 0.021 | 0.021 | - | - | - | - | Upgrade
|
| Gross Margin | 9.66% | 21.31% | 34.08% | 27.69% | 24.43% | 30.29% | Upgrade
|
| Operating Margin | -8.13% | 6.74% | 22.80% | 14.84% | -3.59% | 11.13% | Upgrade
|
| Profit Margin | 4.47% | 12.25% | 18.17% | 16.03% | 10.34% | 17.40% | Upgrade
|
| Free Cash Flow Margin | -27.43% | -11.59% | -9.91% | -25.78% | -85.11% | -81.43% | Upgrade
|
| EBITDA | 352.85 | 640.35 | 1,010 | 549.35 | 162.18 | 226.47 | Upgrade
|
| EBITDA Margin | 17.98% | 28.01% | 40.79% | 33.69% | 16.87% | 24.28% | Upgrade
|
| D&A For EBITDA | 512.32 | 486.31 | 445.17 | 307.34 | 196.69 | 122.63 | Upgrade
|
| EBIT | -159.47 | 154.04 | 564.53 | 242.01 | -34.52 | 103.84 | Upgrade
|
| EBIT Margin | -8.13% | 6.74% | 22.80% | 14.84% | -3.59% | 11.13% | Upgrade
|
| Effective Tax Rate | - | 27.17% | 18.04% | 22.05% | 27.70% | 14.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.