China Hongqiao Group Limited (HKG:1378)
Hong Kong
· Delayed Price · Currency is HKD 13.28
+0.40 (3.11%)
Apr 17, 2025, 4:08 PM HKT
China Hongqiao Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 156,169 | 133,624 | 131,699 | 114,491 | 86,145 | Upgrade
|
| Revenue Growth (YoY) | 16.87% | 1.46% | 15.03% | 32.91% | 2.33% | Upgrade
|
| Cost of Revenue | 114,267 | 112,787 | 113,544 | 84,128 | 66,807 | Upgrade
|
| Gross Profit | 41,901 | 20,837 | 18,156 | 30,363 | 19,338 | Upgrade
|
| Selling, General & Admin | 5,654 | 5,708 | 6,531 | 6,234 | 4,452 | Upgrade
|
| Other Operating Expenses | 1.8 | 0.62 | 0.08 | 0.76 | 17.48 | Upgrade
|
| Operating Expenses | 5,656 | 5,709 | 6,531 | 6,235 | 4,470 | Upgrade
|
| Operating Income | 36,246 | 15,128 | 11,624 | 24,128 | 14,868 | Upgrade
|
| Interest Expense | -3,363 | -3,268 | -3,018 | -3,626 | -4,506 | Upgrade
|
| Interest & Investment Income | 1,258 | 1,023 | 701.02 | 730.98 | 620.6 | Upgrade
|
| Earnings From Equity Investments | 1,758 | 1,193 | 503.34 | 61.52 | 514.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 393.89 | 320.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.09 | 2,541 | 2,977 | 2,264 | 1,669 | Upgrade
|
| EBT Excluding Unusual Items | 35,969 | 16,618 | 12,788 | 23,953 | 13,487 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.09 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -330.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -636.57 | 21.05 | - | -116.81 | -291.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 100.44 | 69.94 | 22.78 | - | 1.41 | Upgrade
|
| Asset Writedown | -2,635 | -818.4 | -224.84 | -1,389 | -162.28 | Upgrade
|
| Other Unusual Items | - | - | 20.52 | 107.1 | - | Upgrade
|
| Pretax Income | 32,797 | 15,890 | 12,607 | 22,554 | 12,704 | Upgrade
|
| Income Tax Expense | 8,252 | 3,393 | 2,798 | 5,705 | 2,260 | Upgrade
|
| Earnings From Continuing Operations | 24,546 | 12,498 | 9,809 | 16,849 | 10,445 | Upgrade
|
| Minority Interest in Earnings | -2,173 | -1,037 | -1,107 | -775.46 | 51.19 | Upgrade
|
| Net Income | 22,372 | 11,461 | 8,702 | 16,073 | 10,496 | Upgrade
|
| Net Income to Common | 22,372 | 11,461 | 8,702 | 16,073 | 10,496 | Upgrade
|
| Net Income Growth | 95.21% | 31.70% | -45.86% | 53.14% | 72.20% | Upgrade
|
| Shares Outstanding (Basic) | 9,476 | 9,476 | 9,299 | 9,071 | 8,596 | Upgrade
|
| Shares Outstanding (Diluted) | 9,476 | 9,801 | 9,299 | 9,656 | 8,596 | Upgrade
|
| Shares Change (YoY) | -3.32% | 5.39% | -3.69% | 12.33% | -3.00% | Upgrade
|
| EPS (Basic) | 2.36 | 1.21 | 0.94 | 1.77 | 1.22 | Upgrade
|
| EPS (Diluted) | 2.36 | 1.20 | 0.94 | 1.71 | 1.22 | Upgrade
|
| EPS Growth | 97.55% | 27.72% | -45.34% | 40.20% | 74.94% | Upgrade
|
| Free Cash Flow | 21,374 | 16,356 | -1,227 | 22,650 | 12,511 | Upgrade
|
| Free Cash Flow Per Share | 2.26 | 1.67 | -0.13 | 2.35 | 1.46 | Upgrade
|
| Dividend Per Share | 1.513 | 0.372 | 0.451 | 0.855 | 0.547 | Upgrade
|
| Dividend Growth | 306.52% | -17.50% | -47.26% | 56.29% | 80.08% | Upgrade
|
| Gross Margin | 26.83% | 15.59% | 13.79% | 26.52% | 22.45% | Upgrade
|
| Operating Margin | 23.21% | 11.32% | 8.83% | 21.07% | 17.26% | Upgrade
|
| Profit Margin | 14.33% | 8.58% | 6.61% | 14.04% | 12.18% | Upgrade
|
| Free Cash Flow Margin | 13.69% | 12.24% | -0.93% | 19.78% | 14.52% | Upgrade
|
| EBITDA | 42,529 | 22,088 | 18,396 | 30,653 | 21,561 | Upgrade
|
| EBITDA Margin | 27.23% | 16.53% | 13.97% | 26.77% | 25.03% | Upgrade
|
| D&A For EBITDA | 6,283 | 6,960 | 6,772 | 6,524 | 6,692 | Upgrade
|
| EBIT | 36,246 | 15,128 | 11,624 | 24,128 | 14,868 | Upgrade
|
| EBIT Margin | 23.21% | 11.32% | 8.83% | 21.07% | 17.26% | Upgrade
|
| Effective Tax Rate | 25.16% | 21.35% | 22.19% | 25.30% | 17.79% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.