Hidili Industry International Development Limited (HKG:1393)
Hong Kong
· Delayed Price · Currency is HKD 0.0740
+0.0150 (25.42%)
Jun 13, 2025, 4:08 PM HKT
HKG:1393 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -634.36 | -746.19 | 536.68 | 645.15 | -270.19 | Upgrade
|
| Depreciation & Amortization | 303.94 | 273.22 | 371.49 | 170.41 | 154.65 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.16 | -28.55 | 120.87 | 79.97 | 3.26 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.17 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0.08 | 24.24 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 38.82 | 225.73 | 41.68 | 57.15 | 46.33 | Upgrade
|
| Provision & Write-off of Bad Debts | 6.99 | 6.8 | 3.09 | 61.36 | 279.19 | Upgrade
|
| Other Operating Activities | 309.71 | 205.79 | 403.18 | 87.9 | 351.75 | Upgrade
|
| Change in Accounts Receivable | 27.09 | 504.9 | -506.67 | -284.53 | -20.14 | Upgrade
|
| Change in Inventory | 195.85 | -195.25 | 35.42 | -164.94 | -99.54 | Upgrade
|
| Change in Accounts Payable | -25.59 | -175.99 | -123.13 | 78.15 | 267.66 | Upgrade
|
| Change in Unearned Revenue | 36.76 | 219.91 | -23.42 | -143.09 | 30.02 | Upgrade
|
| Change in Other Net Operating Assets | -31.76 | 115.92 | -199.81 | -90.28 | -192.71 | Upgrade
|
| Operating Cash Flow | 229.79 | 406.36 | 683.61 | 497.23 | 550.28 | Upgrade
|
| Operating Cash Flow Growth | -43.45% | -40.56% | 37.48% | -9.64% | 98.36% | Upgrade
|
| Capital Expenditures | -176.65 | -383.35 | -393.87 | -410.81 | -367.47 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.78 | 56.8 | 18.13 | 14.62 | 0.52 | Upgrade
|
| Investment in Securities | - | -24.73 | -35.09 | - | - | Upgrade
|
| Other Investing Activities | 17.13 | 15.57 | 10.22 | 8.36 | 1.42 | Upgrade
|
| Investing Cash Flow | -150.74 | -335.71 | -400.6 | -387.82 | -365.53 | Upgrade
|
| Long-Term Debt Repaid | -70.73 | -41.16 | -152.89 | -39.87 | -27.01 | Upgrade
|
| Total Debt Repaid | -70.73 | -41.16 | -152.89 | -39.87 | -27.01 | Upgrade
|
| Net Debt Issued (Repaid) | -70.73 | -41.16 | -152.89 | -39.87 | -27.01 | Upgrade
|
| Other Financing Activities | -32.89 | -61.03 | -66.47 | -87.92 | -142.82 | Upgrade
|
| Financing Cash Flow | -103.62 | -102.18 | -219.36 | -127.79 | -169.83 | Upgrade
|
| Net Cash Flow | -24.58 | -31.53 | 63.65 | -18.37 | 14.92 | Upgrade
|
| Free Cash Flow | 53.13 | 23.01 | 289.74 | 86.43 | 182.81 | Upgrade
|
| Free Cash Flow Growth | 130.89% | -92.06% | 235.25% | -52.72% | 29.14% | Upgrade
|
| Free Cash Flow Margin | 2.44% | 0.94% | 6.76% | 3.04% | 13.56% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.14 | 0.04 | 0.09 | Upgrade
|
| Cash Interest Paid | 32.89 | 61.03 | 66.47 | 87.92 | 142.82 | Upgrade
|
| Cash Income Tax Paid | 10.71 | 22.12 | 2.52 | - | - | Upgrade
|
| Levered Free Cash Flow | 240.15 | -519.86 | -484.44 | -218.87 | 381.49 | Upgrade
|
| Unlevered Free Cash Flow | 414.77 | -357.95 | -330.37 | -62.05 | 657.24 | Upgrade
|
| Change in Net Working Capital | -488.05 | 84.57 | 994.35 | 383.3 | -626.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.