Macau E&M Holding Limited (HKG:1408)
Hong Kong
· Delayed Price · Currency is HKD 0.1400
-0.0060 (-4.11%)
Jul 4, 2025, 11:38 AM HKT
Macau E&M Holding Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 92.05 | 128.28 | 143.05 | 184.5 | 276.79 | Upgrade
| |
Revenue Growth (YoY) | -28.24% | -10.32% | -22.47% | -33.34% | 16.46% | Upgrade
|
Cost of Revenue | 84.83 | 120.9 | 117.97 | 141.06 | 216.96 | Upgrade
|
Gross Profit | 7.22 | 7.38 | 25.08 | 43.44 | 59.83 | Upgrade
|
Selling, General & Admin | 14.04 | 14.86 | 16.08 | 15.56 | 15.9 | Upgrade
|
Operating Expenses | 14.59 | 14.97 | 15.95 | 15.6 | 15.87 | Upgrade
|
Operating Income | -7.36 | -7.59 | 9.13 | 27.84 | 43.96 | Upgrade
|
Interest Expense | -0.19 | -0.02 | -0.37 | -0.05 | -0.08 | Upgrade
|
Interest & Investment Income | 5.09 | 3.78 | 1.76 | 1.3 | 0.28 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | 0.16 | Upgrade
|
Other Non Operating Income (Expenses) | - | 0.03 | 0.01 | 0.01 | 0.39 | Upgrade
|
EBT Excluding Unusual Items | -2.47 | -3.8 | 10.52 | 29.1 | 44.7 | Upgrade
|
Other Unusual Items | - | - | - | - | -14.94 | Upgrade
|
Pretax Income | -2.47 | -3.8 | 10.52 | 29.1 | 29.76 | Upgrade
|
Income Tax Expense | 0.03 | -0.04 | 1.21 | 2.87 | 3.09 | Upgrade
|
Net Income | -2.49 | -3.76 | 9.31 | 26.24 | 26.67 | Upgrade
|
Net Income to Common | -2.49 | -3.76 | 9.31 | 26.24 | 26.67 | Upgrade
|
Net Income Growth | - | - | -64.51% | -1.63% | -34.20% | Upgrade
|
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 428 | Upgrade
|
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 428 | Upgrade
|
Shares Change (YoY) | - | - | - | 16.70% | 7.95% | Upgrade
|
EPS (Basic) | -0.00 | -0.01 | 0.02 | 0.05 | 0.06 | Upgrade
|
EPS (Diluted) | -0.00 | -0.01 | 0.02 | 0.05 | 0.06 | Upgrade
|
EPS Growth | - | - | -64.51% | -15.71% | -39.05% | Upgrade
|
Free Cash Flow | -3.91 | 24.92 | -38.73 | 22.79 | 33.4 | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.05 | -0.08 | 0.05 | 0.08 | Upgrade
|
Dividend Per Share | - | - | 0.011 | 0.021 | - | Upgrade
|
Dividend Growth | - | - | -46.89% | - | - | Upgrade
|
Gross Margin | 7.84% | 5.76% | 17.53% | 23.54% | 21.62% | Upgrade
|
Operating Margin | -8.00% | -5.92% | 6.38% | 15.09% | 15.88% | Upgrade
|
Profit Margin | -2.71% | -2.93% | 6.51% | 14.22% | 9.64% | Upgrade
|
Free Cash Flow Margin | -4.25% | 19.42% | -27.07% | 12.35% | 12.07% | Upgrade
|
EBITDA | -6.28 | -6.5 | 9.31 | 28.13 | 44.26 | Upgrade
|
EBITDA Margin | -6.82% | -5.06% | 6.51% | 15.25% | 15.99% | Upgrade
|
D&A For EBITDA | 1.08 | 1.09 | 0.18 | 0.29 | 0.31 | Upgrade
|
EBIT | -7.36 | -7.59 | 9.13 | 27.84 | 43.96 | Upgrade
|
EBIT Margin | -8.00% | -5.92% | 6.38% | 15.09% | 15.88% | Upgrade
|
Effective Tax Rate | - | - | 11.52% | 9.85% | 10.38% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.