Skymission Group Holdings Limited (HKG:1429)

Skymission Group Holdings Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	485.43	402.91	608.08	612.78	538.36	534.28
Revenue Growth (YoY)	-8.31%	-33.74%	-0.77%	13.83%	0.76%	22.93%
Cost of Revenue	474.42	398.57	599.38	571.08	482.21	462.38
Gross Profit	11.01	4.35	8.7	41.7	56.14	71.9
Selling, General & Admin	1.34	7.52	15.61	22.18	23.14	17.3
Operating Expenses	52.46	68.2	35.01	23.78	20.53	17.3
Operating Income	-41.45	-63.86	-26.31	17.93	35.61	54.6
Interest Expense	-1.53	-2.1	-2.01	-2.09	-1.15	-0.47
Interest & Investment Income	-	-	0	-	-	-
Other Non Operating Income (Expenses)	-38.81	-39.22	-3.28	0.75	-	-5.55
EBT Excluding Unusual Items	-81.79	-105.18	-31.59	16.59	34.47	48.58
Asset Writedown	-	-	-0.7	-	-	-
Other Unusual Items	-	-	0.02	18.21	-	21.33
Pretax Income	-81.79	-105.18	-32.27	34.8	34.47	69.91
Income Tax Expense	0.23	0.24	0.12	4.22	5.68	9.3
Earnings From Continuing Operations	-82.02	-105.41	-32.4	30.58	28.79	60.61
Net Income	-82.02	-105.41	-32.4	30.58	28.79	60.61
Net Income to Common	-82.02	-105.41	-32.4	30.58	28.79	60.61
Net Income Growth	-	-	-	6.22%	-52.50%	59.47%
Shares Outstanding (Basic)	1,600	1,600	1,600	1,600	1,600	1,402
Shares Outstanding (Diluted)	1,600	1,600	1,600	1,600	1,600	1,402
Shares Change (YoY)	-	-	-	-	14.15%	16.80%
EPS (Basic)	-0.05	-0.07	-0.02	0.02	0.02	0.04
EPS (Diluted)	-0.05	-0.07	-0.02	0.02	0.02	0.04
EPS Growth	-	-	-	6.22%	-58.39%	36.53%
Free Cash Flow	-15.43	-16.47	-14.57	-1.09	-32.2	-120.18
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.00	-0.02	-0.09
Gross Margin	2.27%	1.08%	1.43%	6.81%	10.43%	13.46%
Operating Margin	-8.54%	-15.85%	-4.33%	2.93%	6.62%	10.22%
Profit Margin	-16.90%	-26.16%	-5.33%	4.99%	5.35%	11.34%
Free Cash Flow Margin	-3.18%	-4.09%	-2.40%	-0.18%	-5.98%	-22.49%
EBITDA	-32.48	-53.61	-13.5	31.26	49.53	61.19
EBITDA Margin	-6.69%	-13.30%	-2.22%	5.10%	9.20%	11.45%
D&A For EBITDA	8.97	10.25	12.81	13.33	13.92	6.6
EBIT	-41.45	-63.86	-26.31	17.93	35.61	54.6
EBIT Margin	-8.54%	-15.85%	-4.33%	2.93%	6.62%	10.22%
Effective Tax Rate	-	-	-	12.13%	16.48%	13.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.