Star Shine Holdings Group Limited (HKG: 1440)
Hong Kong
· Delayed Price · Currency is HKD 6.50
+0.20 (3.17%)
Jan 3, 2025, 4:08 PM HKT
Star Shine Holdings Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 543.69 | 317.35 | 134.16 | 165.94 | 198.48 | 203.44 | Upgrade
|
| Revenue Growth (YoY) | 439.19% | 136.56% | -19.16% | -16.39% | -2.44% | 17.95% | Upgrade
|
| Cost of Revenue | 490.25 | 293.51 | 137.97 | 126.75 | 124.62 | 134.7 | Upgrade
|
| Gross Profit | 53.44 | 23.85 | -3.81 | 39.19 | 73.86 | 68.75 | Upgrade
|
| Selling, General & Admin | 58.78 | 33.94 | 16.05 | 12.75 | 11.05 | 16.66 | Upgrade
|
| Other Operating Expenses | -1.08 | -0.2 | -0.4 | -1.94 | -0.26 | 1.1 | Upgrade
|
| Operating Expenses | 57.68 | 33.72 | 16.43 | 12.78 | 11.21 | 17.76 | Upgrade
|
| Operating Income | -4.24 | -9.87 | -20.25 | 26.42 | 62.65 | 50.99 | Upgrade
|
| Interest Expense | -1.79 | -0.34 | - | -0.11 | -0.6 | -2.03 | Upgrade
|
| Interest & Investment Income | 2.63 | 2.31 | 2.34 | 1.48 | 0.39 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.8 | 2.39 | 4.18 | -0.52 | -0.96 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -0.61 | -5.53 | -13.74 | 27.25 | 61.47 | 49.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0 | -3.17 | -0.62 | -0.1 | Upgrade
|
| Asset Writedown | -7.38 | -7.38 | - | - | - | - | Upgrade
|
| Other Unusual Items | 4.25 | 4.25 | 4.97 | - | -8.25 | - | Upgrade
|
| Pretax Income | -3.74 | -8.67 | -8.77 | 24.08 | 52.59 | 49.08 | Upgrade
|
| Income Tax Expense | 1.75 | 1.43 | 0.16 | 2.9 | 8.77 | 7.22 | Upgrade
|
| Net Income | -5.49 | -10.09 | -8.94 | 21.18 | 43.82 | 41.85 | Upgrade
|
| Net Income to Common | -5.49 | -10.09 | -8.94 | 21.18 | 43.82 | 41.85 | Upgrade
|
| Net Income Growth | - | - | - | -51.66% | 4.71% | 32.65% | Upgrade
|
| Shares Outstanding (Basic) | 1,260 | 1,260 | 1,260 | 1,250 | 945 | 865 | Upgrade
|
| Shares Outstanding (Diluted) | 1,260 | 1,260 | 1,260 | 1,250 | 945 | 865 | Upgrade
|
| Shares Change (YoY) | - | - | 0.83% | 32.24% | 9.25% | 1.70% | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | -0.01 | 0.02 | 0.05 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.01 | -0.01 | 0.02 | 0.05 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | -63.45% | -4.16% | 30.43% | Upgrade
|
| Free Cash Flow | -11.13 | 44.92 | 5.61 | -10.72 | 80.59 | 45.47 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.04 | 0.00 | -0.01 | 0.09 | 0.05 | Upgrade
|
| Gross Margin | 9.83% | 7.51% | -2.84% | 23.62% | 37.21% | 33.79% | Upgrade
|
| Operating Margin | -0.78% | -3.11% | -15.09% | 15.92% | 31.56% | 25.06% | Upgrade
|
| Profit Margin | -1.01% | -3.18% | -6.66% | 12.76% | 22.08% | 20.57% | Upgrade
|
| Free Cash Flow Margin | -2.05% | 14.15% | 4.18% | -6.46% | 40.60% | 22.35% | Upgrade
|
| EBITDA | 8.44 | 5.04 | -2.91 | 42.45 | 78 | 67 | Upgrade
|
| EBITDA Margin | 1.55% | 1.59% | -2.17% | 25.58% | 39.30% | 32.93% | Upgrade
|
| D&A For EBITDA | 12.68 | 14.91 | 17.34 | 16.04 | 15.35 | 16.01 | Upgrade
|
| EBIT | -4.24 | -9.87 | -20.25 | 26.42 | 62.65 | 50.99 | Upgrade
|
| EBIT Margin | -0.78% | -3.11% | -15.09% | 15.92% | 31.56% | 25.06% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.03% | 16.68% | 14.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.