Q Technology (Group) Company Limited (HKG: 1478)
Hong Kong
· Delayed Price · Currency is HKD 6.97
+0.43 (6.57%)
Dec 20, 2024, 4:08 PM HKT
Q Technology (Group) Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,729 | 12,531 | 13,759 | 18,663 | 17,400 | 13,170 | Upgrade
|
| Revenue Growth (YoY) | 21.32% | -8.93% | -26.27% | 7.25% | 32.12% | 61.89% | Upgrade
|
| Cost of Revenue | 14,009 | 12,022 | 13,218 | 16,901 | 15,630 | 11,990 | Upgrade
|
| Gross Profit | 720.65 | 508.86 | 541.34 | 1,762 | 1,771 | 1,180 | Upgrade
|
| Selling, General & Admin | 182.51 | 169.04 | 155.71 | 184.32 | 178.69 | 143.09 | Upgrade
|
| Research & Development | 527.79 | 435.55 | 469.63 | 642.27 | 589.74 | 396.24 | Upgrade
|
| Other Operating Expenses | -192.63 | -180.4 | -151.6 | -135.36 | -112.92 | -29.1 | Upgrade
|
| Operating Expenses | 518.1 | 423.49 | 473.98 | 691.22 | 655.51 | 510.23 | Upgrade
|
| Operating Income | 202.55 | 85.37 | 67.36 | 1,071 | 1,115 | 669.64 | Upgrade
|
| Interest Expense | -186.78 | -171.33 | -59.87 | -30.05 | -53.52 | -52.81 | Upgrade
|
| Interest & Investment Income | 173.75 | 154.67 | 45.24 | 18.05 | 16.92 | 13.91 | Upgrade
|
| Earnings From Equity Investments | -34.6 | -49.58 | -36.64 | -51.68 | -22.89 | 40 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.32 | 9.86 | 61.76 | 0.62 | -45.95 | -35.74 | Upgrade
|
| EBT Excluding Unusual Items | 162.25 | 28.99 | 77.85 | 1,008 | 1,010 | 635 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.13 | 42.85 | 34.3 | -16.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.77 | -3.71 | -5.07 | -12.78 | -11.41 | -17.51 | Upgrade
|
| Asset Writedown | - | - | - | -20.68 | -28.16 | -10.59 | Upgrade
|
| Pretax Income | 185.6 | 68.13 | 107.08 | 957.3 | 970.07 | 606.9 | Upgrade
|
| Income Tax Expense | 8.53 | -15.4 | -63.15 | 94.45 | 129.96 | 64.53 | Upgrade
|
| Earnings From Continuing Operations | 177.07 | 83.53 | 170.23 | 862.85 | 840.11 | 542.37 | Upgrade
|
| Minority Interest in Earnings | -0.72 | -1.61 | 0.92 | 0.13 | - | - | Upgrade
|
| Net Income | 176.35 | 81.92 | 171.15 | 862.98 | 840.11 | 542.37 | Upgrade
|
| Net Income to Common | 176.35 | 81.92 | 171.15 | 862.98 | 840.11 | 542.37 | Upgrade
|
| Net Income Growth | 583.78% | -52.14% | -80.17% | 2.72% | 54.90% | 3666.73% | Upgrade
|
| Shares Outstanding (Basic) | 1,185 | 1,185 | 1,184 | 1,179 | 1,168 | 1,140 | Upgrade
|
| Shares Outstanding (Diluted) | 1,185 | 1,185 | 1,184 | 1,185 | 1,176 | 1,150 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.04% | -0.10% | 0.76% | 2.26% | 1.03% | Upgrade
|
| EPS (Basic) | 0.15 | 0.07 | 0.14 | 0.73 | 0.72 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.07 | 0.14 | 0.73 | 0.71 | 0.47 | Upgrade
|
| EPS Growth | 579.80% | -52.27% | -80.14% | 1.96% | 51.27% | 3596.45% | Upgrade
|
| Free Cash Flow | 402.2 | -378.78 | 1,048 | 1,596 | 3,604 | 2,400 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | -0.32 | 0.89 | 1.35 | 3.06 | 2.09 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.042 | 0.090 | Upgrade
|
| Dividend Growth | - | - | - | - | -53.33% | - | Upgrade
|
| Gross Margin | 4.89% | 4.06% | 3.93% | 9.44% | 10.18% | 8.96% | Upgrade
|
| Operating Margin | 1.38% | 0.68% | 0.49% | 5.74% | 6.41% | 5.08% | Upgrade
|
| Profit Margin | 1.20% | 0.65% | 1.24% | 4.62% | 4.83% | 4.12% | Upgrade
|
| Free Cash Flow Margin | 2.73% | -3.02% | 7.62% | 8.55% | 20.71% | 18.22% | Upgrade
|
| EBITDA | 585 | 435.06 | 439.24 | 1,536 | 1,471 | 945.6 | Upgrade
|
| EBITDA Margin | 3.97% | 3.47% | 3.19% | 8.23% | 8.46% | 7.18% | Upgrade
|
| D&A For EBITDA | 382.44 | 349.69 | 371.88 | 465.54 | 356.25 | 275.96 | Upgrade
|
| EBIT | 202.55 | 85.37 | 67.36 | 1,071 | 1,115 | 669.64 | Upgrade
|
| EBIT Margin | 1.38% | 0.68% | 0.49% | 5.74% | 6.41% | 5.08% | Upgrade
|
| Effective Tax Rate | 4.60% | - | - | 9.87% | 13.40% | 10.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.