J&T Global Express Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,158	10,259	8,849	7,267	4,852
Revenue Growth (YoY)	18.51%	15.93%	21.77%	49.79%	215.99%
Cost of Revenue	10,695	9,181	8,376	7,538	5,397
Gross Profit	1,463	1,078	472.8	-270.24	-544.74
Selling, General & Admin	867.41	826.72	2,157	978.03	1,129
Research & Development	62.44	48.89	46.09	44.48	41.03
Other Operating Expenses	65.43	-4.07	-21.34	-85.33	-79.32
Operating Expenses	995.27	877.07	2,204	974.4	1,130
Operating Income	467.4	201.15	-1,731	-1,245	-1,674
Interest Expense	-148.22	-126.18	-105.09	-99.5	-99.08
Interest & Investment Income	50.69	46.15	29.4	33.12	20.6
Earnings From Equity Investments	-0.25	-0.35	-0.24	-0.3	1.21
Currency Exchange Gain (Loss)	-	4.23	-26.08	-17.34	19.89
Other Non Operating Income (Expenses)	-	-5.74	-5.25	-	-2.32
EBT Excluding Unusual Items	369.62	119.26	-1,838	-1,329	-1,734
Impairment of Goodwill	-	-	-	-117.5	-
Gain (Loss) on Sale of Investments	-106.2	4.46	707.93	3,051	-4,384
Gain (Loss) on Sale of Assets	-	5.43	-8.82	-1.87	-1.42
Legal Settlements	-	-	-	-19.33	-
Pretax Income	263.42	129.15	-1,139	1,583	-6,119
Income Tax Expense	38.09	15.45	17.18	10.76	73.13
Earnings From Continuing Operations	225.33	113.7	-1,156	1,573	-6,192
Minority Interest in Earnings	-26.92	-13.15	55.39	83.6	145.28
Net Income	198.41	100.56	-1,101	1,656	-6,047
Net Income to Common	198.41	100.56	-1,101	1,656	-6,047
Net Income Growth	97.31%	-	-	-	-
Shares Outstanding (Basic)	8,740	8,710	4,179	3,022	2,572
Shares Outstanding (Diluted)	8,840	9,325	4,179	7,224	2,572
Shares Change (YoY)	-5.20%	123.12%	-42.15%	180.89%	-13.67%
EPS (Basic)	0.02	0.01	-0.26	0.55	-2.35
EPS (Diluted)	0.02	0.01	-0.26	-0.23	-2.35
EPS Growth	245.15%	-	-	-	-
Free Cash Flow	494.43	253.56	-128.49	-1,093	-1,481
Free Cash Flow Per Share	0.06	0.03	-0.03	-0.15	-0.58
Gross Margin	12.03%	10.51%	5.34%	-3.72%	-11.23%
Operating Margin	3.84%	1.96%	-19.56%	-17.13%	-34.51%
Profit Margin	1.63%	0.98%	-12.44%	22.79%	-124.63%
Free Cash Flow Margin	4.07%	2.47%	-1.45%	-15.04%	-30.52%
EBITDA	950.35	461.93	-1,494	-998.76	-1,569
EBITDA Margin	7.82%	4.50%	-16.89%	-13.74%	-32.33%
D&A For EBITDA	482.94	260.78	236.83	245.87	105.77
EBIT	467.4	201.15	-1,731	-1,245	-1,674
EBIT Margin	3.84%	1.96%	-19.56%	-17.13%	-34.51%
Effective Tax Rate	14.46%	11.96%	-	0.68%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.