Red Star Macalline Group Corporation Ltd. (HKG:1528)
Hong Kong
· Delayed Price · Currency is HKD 1.410
+0.080 (6.02%)
Apr 11, 2025, 9:45 AM HKT
HKG:1528 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2,983 | -2,216 | 558.59 | 2,047 | 1,731 | Upgrade
|
| Depreciation & Amortization | 546.9 | 679.08 | 823.05 | 781.36 | 727.99 | Upgrade
|
| Other Amortization | 124.55 | 138.98 | 170.53 | 179.07 | 210.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -165.72 | -6.71 | -49.04 | -13.58 | -1.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 126.07 | 146.71 | 1.5 | -536.39 | -206.05 | Upgrade
|
| Asset Writedown | 2,206 | 1,324 | 911 | -147.09 | -405.18 | Upgrade
|
| Change in Accounts Receivable | 580.07 | 438.59 | -53.9 | 300.65 | -732.09 | Upgrade
|
| Change in Other Net Operating Assets | -2,568 | -1,708 | -1,385 | 104.5 | -174.28 | Upgrade
|
| Other Operating Activities | 2,502 | 2,613 | 2,485 | 2,604 | 2,755 | Upgrade
|
| Operating Cash Flow | 216.37 | 2,364 | 3,879 | 5,381 | 4,160 | Upgrade
|
| Operating Cash Flow Growth | -90.85% | -39.07% | -27.91% | 29.35% | 1.61% | Upgrade
|
| Acquisition of Real Estate Assets | -370.28 | -351.3 | -1,049 | -2,388 | -2,897 | Upgrade
|
| Sale of Real Estate Assets | 3.77 | 155.82 | 10.36 | 22.57 | 12.29 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -366.5 | -195.48 | -1,039 | -2,366 | -2,885 | Upgrade
|
| Cash Acquisition | -2.05 | - | 4.6 | -10.4 | -1,601 | Upgrade
|
| Investment in Marketable & Equity Securities | 747.86 | 1,006 | 997.97 | -7.05 | 1,097 | Upgrade
|
| Other Investing Activities | 217.46 | -140.1 | 698.32 | 993.58 | -1,990 | Upgrade
|
| Investing Cash Flow | 631.16 | 701.36 | 687.7 | -126.81 | -4,852 | Upgrade
|
| Long-Term Debt Issued | 13,142 | 5,878 | 9,565 | 9,646 | 18,607 | Upgrade
|
| Long-Term Debt Repaid | -19,373 | -6,070 | -15,353 | -16,606 | -15,149 | Upgrade
|
| Net Debt Issued (Repaid) | -6,231 | -192.31 | -5,788 | -6,959 | 3,458 | Upgrade
|
| Issuance of Common Stock | - | 300 | - | 3,701 | - | Upgrade
|
| Common Dividends Paid | -1,932 | -2,305 | -3,001 | -2,594 | -3,584 | Upgrade
|
| Other Financing Activities | 7,920 | -968.23 | 729.92 | 798.31 | -56.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.14 | -0.51 | 2.82 | -3.3 | -1.06 | Upgrade
|
| Net Cash Flow | 605.03 | -101.46 | -3,490 | 196.92 | -875.03 | Upgrade
|
| Cash Income Tax Paid | 1,414 | 1,604 | 1,208 | 2,025 | 2,057 | Upgrade
|
| Levered Free Cash Flow | 7,132 | -1,238 | 405.04 | 2,097 | -967.94 | Upgrade
|
| Unlevered Free Cash Flow | 8,714 | 421.55 | 1,970 | 3,781 | 625.01 | Upgrade
|
| Change in Net Working Capital | -7,768 | 1,372 | 772.37 | -2,343 | 463.59 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.