3SBio Inc. (HKG:1530)
Hong Kong
· Delayed Price · Currency is HKD 13.20
+0.24 (1.85%)
Apr 3, 2025, 4:08 PM HKT
3SBio Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,108 | 7,816 | 6,866 | 6,382 | 5,588 | Upgrade
|
| Revenue Growth (YoY) | 16.53% | 13.84% | 7.58% | 14.22% | 5.07% | Upgrade
|
| Cost of Revenue | 1,280 | 1,174 | 1,194 | 1,106 | 1,063 | Upgrade
|
| Gross Profit | 7,828 | 6,642 | 5,672 | 5,276 | 4,525 | Upgrade
|
| Selling, General & Admin | 3,853 | 3,487 | 2,974 | 2,696 | 2,472 | Upgrade
|
| Research & Development | 1,327 | 794.79 | 693.81 | 753.87 | 590.34 | Upgrade
|
| Other Operating Expenses | 36.93 | 442.43 | 86.74 | 140.02 | 120.63 | Upgrade
|
| Operating Expenses | 5,217 | 4,724 | 3,755 | 3,589 | 3,183 | Upgrade
|
| Operating Income | 2,612 | 1,917 | 1,917 | 1,686 | 1,341 | Upgrade
|
| Interest Expense | -190.85 | -212.3 | -102.75 | -66.53 | -81.07 | Upgrade
|
| Interest & Investment Income | 147.78 | 153.12 | 149.49 | 78.46 | 84.5 | Upgrade
|
| Earnings From Equity Investments | 348.93 | -29.8 | -34.25 | -37.1 | -30.39 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.28 | - | 274.64 | 135.01 | -250.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 115.71 | 103.67 | 83.03 | 75.8 | 86.52 | Upgrade
|
| EBT Excluding Unusual Items | 3,058 | 1,932 | 2,287 | 1,872 | 1,151 | Upgrade
|
| Gain (Loss) on Sale of Investments | -284.07 | - | 181.43 | 10.69 | 0.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.08 | -1.88 | -4.33 | -13.89 | -1.02 | Upgrade
|
| Asset Writedown | -41.25 | - | -186.02 | - | -177.8 | Upgrade
|
| Other Unusual Items | - | 48.27 | 1.28 | - | 6.53 | Upgrade
|
| Pretax Income | 2,718 | 1,978 | 2,280 | 1,869 | 979.13 | Upgrade
|
| Income Tax Expense | 500.54 | 392.17 | 370.74 | 241.19 | 208.02 | Upgrade
|
| Earnings From Continuing Operations | 2,218 | 1,586 | 1,909 | 1,628 | 771.11 | Upgrade
|
| Minority Interest in Earnings | -127.23 | -37.05 | 6.87 | 23.67 | 64.69 | Upgrade
|
| Net Income | 2,090 | 1,549 | 1,916 | 1,651 | 835.79 | Upgrade
|
| Net Income to Common | 2,090 | 1,549 | 1,916 | 1,651 | 835.79 | Upgrade
|
| Net Income Growth | 34.93% | -19.13% | 16.02% | 97.57% | -14.16% | Upgrade
|
| Shares Outstanding (Basic) | 2,424 | 2,439 | 2,444 | 2,543 | 2,535 | Upgrade
|
| Shares Outstanding (Diluted) | 2,467 | 2,442 | 2,648 | 2,770 | 2,751 | Upgrade
|
| Shares Change (YoY) | 1.02% | -7.80% | -4.40% | 0.70% | 8.40% | Upgrade
|
| EPS (Basic) | 0.86 | 0.64 | 0.78 | 0.65 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.85 | 0.62 | 0.74 | 0.62 | 0.33 | Upgrade
|
| EPS Growth | 36.11% | -16.01% | 20.34% | 89.55% | -14.21% | Upgrade
|
| Free Cash Flow | - | 1,458 | 1,224 | 549.23 | 451.58 | Upgrade
|
| Free Cash Flow Per Share | - | 0.60 | 0.46 | 0.20 | 0.16 | Upgrade
|
| Dividend Per Share | 0.235 | 0.227 | 0.088 | 0.163 | - | Upgrade
|
| Dividend Growth | 3.52% | 156.54% | -45.71% | - | - | Upgrade
|
| Gross Margin | 85.95% | 84.97% | 82.61% | 82.67% | 80.98% | Upgrade
|
| Operating Margin | 28.67% | 24.53% | 27.92% | 26.42% | 24.00% | Upgrade
|
| Profit Margin | 22.95% | 19.82% | 27.90% | 25.87% | 14.96% | Upgrade
|
| Free Cash Flow Margin | - | 18.66% | 17.82% | 8.61% | 8.08% | Upgrade
|
| EBITDA | 2,927 | 2,233 | 2,282 | 1,993 | 1,683 | Upgrade
|
| EBITDA Margin | 32.13% | 28.56% | 33.24% | 31.22% | 30.13% | Upgrade
|
| D&A For EBITDA | 315.16 | 315.16 | 365.1 | 306.38 | 342.08 | Upgrade
|
| EBIT | 2,612 | 1,917 | 1,917 | 1,686 | 1,341 | Upgrade
|
| EBIT Margin | 28.67% | 24.53% | 27.92% | 26.42% | 24.00% | Upgrade
|
| Effective Tax Rate | 18.41% | 19.82% | 16.26% | 12.91% | 21.25% | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.