Unity Group Holdings International Limited (HKG:1539)
Hong Kong · Delayed Price · Currency is HKD 0.3500
+0.0050 (1.45%)
At close: Feb 13, 2026
HKG:1539 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 143.39 | 157.37 | 92.62 | 46.55 | 80.43 | 53.78 | |
Revenue Growth (YoY) | 11.61% | 69.91% | 98.97% | -42.13% | 49.55% | -57.50% |
Cost of Revenue | 47.07 | 63.99 | 35.88 | 18.84 | 47.87 | 27.41 |
Gross Profit | 96.33 | 93.39 | 56.74 | 27.71 | 32.56 | 26.38 |
Selling, General & Admin | 74.45 | 66.64 | 52.21 | 42.52 | 31.74 | 28.61 |
Other Operating Expenses | 2.48 | 1.66 | 8.64 | 0.64 | 0.63 | 0.07 |
Operating Expenses | 76.93 | 68.3 | 60.86 | 43.16 | 32.37 | 28.68 |
Operating Income | 19.4 | 25.08 | -4.11 | -15.45 | 0.19 | -2.31 |
Interest Expense | -7.91 | -6.31 | -2.95 | -23.26 | -49.4 | -55.53 |
Interest & Investment Income | 9.92 | 1.46 | 0.65 | 0.56 | - | 0.49 |
Earnings From Equity Investments | -4.37 | -3.98 | 2.74 | 1.46 | 7.39 | 9.55 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 15.4 |
Other Non Operating Income (Expenses) | - | - | - | - | 1.19 | 2.16 |
EBT Excluding Unusual Items | 17.04 | 16.25 | -3.68 | -36.69 | -40.62 | -30.22 |
Impairment of Goodwill | - | - | - | - | - | -34.58 |
Gain (Loss) on Sale of Investments | 28.41 | 21.15 | 5.19 | -49.29 | -49.93 | -177.4 |
Asset Writedown | - | - | -0.69 | -0.34 | -9.17 | - |
Other Unusual Items | -4.74 | 1.45 | 14.39 | 51.66 | -296.22 | -64.56 |
Pretax Income | 40.7 | 38.84 | 15.22 | -34.66 | -395.94 | -306.76 |
Income Tax Expense | -2.2 | -0.76 | 3.62 | -10.64 | -9.03 | -24.23 |
Earnings From Continuing Operations | 42.91 | 39.6 | 11.6 | -24.01 | -386.91 | -282.53 |
Net Income to Company | 42.91 | 39.6 | 11.6 | -24.01 | -386.91 | -282.53 |
Minority Interest in Earnings | -0.14 | -4.07 | -3.22 | -1.07 | 4.76 | 2.74 |
Net Income | 42.77 | 35.53 | 8.39 | -25.08 | -382.15 | -279.8 |
Net Income to Common | 42.77 | 35.53 | 8.39 | -25.08 | -382.15 | -279.8 |
Net Income Growth | 271.67% | 323.66% | - | - | - | - |
Shares Outstanding (Basic) | 3,444 | 3,428 | 3,048 | 2,386 | 1,676 | 1,399 |
Shares Outstanding (Diluted) | 3,447 | 3,444 | 3,147 | 2,386 | 1,676 | 1,399 |
Shares Change (YoY) | 0.22% | 9.42% | 31.92% | 42.33% | 19.85% | 154.29% |
EPS (Basic) | 0.01 | 0.01 | 0.00 | -0.01 | -0.23 | -0.20 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | -0.01 | -0.23 | -0.20 |
EPS Growth | 527.91% | 1132.06% | - | - | - | - |
Free Cash Flow | 11.25 | -67.79 | -64.67 | -16.15 | -14.54 | 1.53 |
Free Cash Flow Per Share | 0.00 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 |
Gross Margin | 67.18% | 59.34% | 61.27% | 59.53% | 40.48% | 49.04% |
Operating Margin | 13.53% | 15.94% | -4.44% | -33.19% | 0.24% | -4.29% |
Profit Margin | 29.83% | 22.58% | 9.05% | -53.89% | -475.10% | -520.22% |
Free Cash Flow Margin | 7.84% | -43.08% | -69.82% | -34.70% | -18.08% | 2.85% |
EBITDA | 20.28 | 25.54 | -3.58 | -14.82 | 3.43 | 1.36 |
EBITDA Margin | 14.14% | 16.23% | -3.87% | -31.84% | 4.27% | 2.53% |
D&A For EBITDA | 0.88 | 0.45 | 0.53 | 0.63 | 3.24 | 3.67 |
EBIT | 19.4 | 25.08 | -4.11 | -15.45 | 0.19 | -2.31 |
EBIT Margin | 13.53% | 15.94% | -4.44% | -33.19% | 0.24% | -4.29% |
Effective Tax Rate | - | - | 23.76% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.