Chinney Kin Wing Holdings Limited (HKG:1556)
0.3350
+0.0050 (1.52%)
Sep 2, 2025, 3:12 PM HKT
Chinney Kin Wing Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,589 | 2,486 | 2,122 | 1,806 | 2,042 | 1,553 | Upgrade | |
Revenue Growth (YoY) | 17.51% | 17.12% | 17.53% | -11.58% | 31.48% | 19.15% | Upgrade |
Cost of Revenue | 2,208 | 2,120 | 1,782 | 1,516 | 1,785 | 1,347 | Upgrade |
Gross Profit | 380.73 | 365.67 | 340.56 | 289.44 | 257.13 | 205.86 | Upgrade |
Selling, General & Admin | 242.76 | 237.3 | 204.62 | 179.76 | 172.4 | 154.38 | Upgrade |
Operating Expenses | 250.65 | 240.72 | 214.88 | 189.22 | 172.4 | 154.38 | Upgrade |
Operating Income | 130.07 | 124.94 | 125.68 | 100.23 | 84.73 | 51.49 | Upgrade |
Interest Expense | -0.05 | -0.1 | -0.8 | -1.89 | -3.21 | -0.24 | Upgrade |
Interest & Investment Income | 31.06 | 26.48 | 16.21 | 2.63 | 0.04 | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | 0.5 | - | 0.75 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 1.19 | 1.26 | 0.71 | - | 0.21 | - | Upgrade |
EBT Excluding Unusual Items | 162.78 | 152.58 | 142.54 | 100.97 | 81.76 | 51.3 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - | - | Upgrade |
Other Unusual Items | - | - | - | 15.21 | - | 33.71 | Upgrade |
Pretax Income | 162.78 | 152.58 | 142.54 | 116.2 | 81.76 | 85.01 | Upgrade |
Income Tax Expense | 28.77 | 25.47 | 22.07 | 20.17 | 15.07 | 7.83 | Upgrade |
Net Income | 134.01 | 127.12 | 120.47 | 96.02 | 66.69 | 77.18 | Upgrade |
Net Income to Common | 134.01 | 127.12 | 120.47 | 96.02 | 66.69 | 77.18 | Upgrade |
Net Income Growth | 1.57% | 5.52% | 25.45% | 43.98% | -13.59% | 34.06% | Upgrade |
Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | Upgrade |
Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | Upgrade |
EPS (Basic) | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 | 0.05 | Upgrade |
EPS (Diluted) | 0.09 | 0.08 | 0.08 | 0.06 | 0.04 | 0.05 | Upgrade |
EPS Growth | 1.57% | 5.52% | 25.45% | 43.98% | -13.59% | 34.05% | Upgrade |
Free Cash Flow | - | 275.42 | 184.78 | 335.39 | 173.83 | 121.73 | Upgrade |
Free Cash Flow Per Share | - | 0.18 | 0.12 | 0.22 | 0.12 | 0.08 | Upgrade |
Dividend Per Share | - | 0.020 | 0.020 | 0.020 | 0.015 | 0.015 | Upgrade |
Dividend Growth | - | - | - | 33.33% | - | - | Upgrade |
Gross Margin | 14.71% | 14.71% | 16.05% | 16.03% | 12.59% | 13.25% | Upgrade |
Operating Margin | 5.03% | 5.03% | 5.92% | 5.55% | 4.15% | 3.31% | Upgrade |
Profit Margin | 5.18% | 5.11% | 5.68% | 5.32% | 3.26% | 4.97% | Upgrade |
Free Cash Flow Margin | - | 11.08% | 8.71% | 18.57% | 8.51% | 7.84% | Upgrade |
EBITDA | 196.1 | 190.94 | 192.18 | 163.08 | 144.85 | 110.98 | Upgrade |
EBITDA Margin | 7.58% | 7.68% | 9.05% | 9.03% | 7.09% | 7.14% | Upgrade |
D&A For EBITDA | 66.03 | 65.99 | 66.51 | 62.85 | 60.12 | 59.49 | Upgrade |
EBIT | 130.07 | 124.94 | 125.68 | 100.23 | 84.73 | 51.49 | Upgrade |
EBIT Margin | 5.03% | 5.03% | 5.92% | 5.55% | 4.15% | 3.31% | Upgrade |
Effective Tax Rate | 17.68% | 16.69% | 15.49% | 17.36% | 18.43% | 9.21% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.