Star Group Asia Limited (HKG:1560)
Hong Kong · Delayed Price · Currency is HKD 0.1490
+0.0110 (7.97%)
Feb 12, 2026, 11:50 AM HKT
Star Group Asia Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 744.48 | 1,133 | 1,244 | 1,699 | 78.44 | 105.78 |
| 744.48 | 1,133 | 1,244 | 1,699 | 78.44 | 105.78 | |
Revenue Growth (YoY) | -53.51% | -8.90% | -26.81% | 2066.49% | -25.85% | -39.36% |
Cost of Revenue | 893.14 | 1,410 | 1,244 | 1,089 | 15.75 | 34.85 |
Gross Profit | -148.65 | -276.86 | -0.12 | 610.1 | 62.69 | 70.93 |
Selling, General & Admin | 127.44 | 152.12 | 157.42 | 236.39 | 101.66 | 79.1 |
Operating Expenses | 127.44 | 152.12 | 157.42 | 236.39 | 101.66 | 79.1 |
Operating Income | -276.09 | -428.98 | -157.54 | 373.71 | -38.97 | -8.16 |
Interest Expense | -100.14 | -143.42 | -93.99 | -19.2 | -19.42 | -24.25 |
Interest & Investment Income | 0.4 | 0.57 | 2.83 | 0.41 | 0.21 | 0.67 |
Earnings From Equity Investments | 18.46 | 17.65 | -5.1 | -0.4 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 10.33 |
Other Non Operating Income (Expenses) | 14.84 | 14.18 | 24.96 | 32.11 | 21.39 | 11.83 |
EBT Excluding Unusual Items | -342.52 | -540 | -228.84 | 386.63 | -36.79 | -9.59 |
Gain (Loss) on Sale of Investments | -17.73 | -17.84 | -6.97 | -23.57 | 0.14 | 5.22 |
Gain (Loss) on Sale of Assets | 1.75 | 0.24 | 0.04 | - | 2.17 | 383.2 |
Asset Writedown | -52.78 | -52.78 | -65.4 | 9.73 | -8.53 | -70.37 |
Other Unusual Items | - | - | - | - | 7.01 | 1.33 |
Pretax Income | -411.29 | -610.38 | -301.17 | 372.78 | -36 | 309.79 |
Income Tax Expense | -4.98 | -5.09 | -2.97 | 41.68 | 1.55 | 7 |
Earnings From Continuing Operations | -406.3 | -605.29 | -298.21 | 331.11 | -37.55 | 302.79 |
Minority Interest in Earnings | -0.05 | 0.26 | 3.61 | -1.17 | 0.41 | 4.15 |
Net Income | -406.36 | -605.03 | -294.6 | 329.93 | -37.13 | 306.94 |
Net Income to Common | -406.36 | -605.03 | -294.6 | 329.93 | -37.13 | 306.94 |
Net Income Growth | - | - | - | - | - | 1197.17% |
Shares Outstanding (Basic) | 641 | 641 | 641 | 641 | 641 | 641 |
Shares Outstanding (Diluted) | 641 | 641 | 641 | 1,477 | 641 | 804 |
Shares Change (YoY) | - | - | -56.58% | 130.32% | -20.18% | 25.87% |
EPS (Basic) | -0.63 | -0.94 | -0.46 | 0.51 | -0.06 | 0.48 |
EPS (Diluted) | -0.63 | -0.94 | -0.46 | 0.24 | -0.06 | 0.38 |
EPS Growth | - | - | - | - | - | 918.19% |
Free Cash Flow | 640.31 | 1,023 | 845.07 | 802.14 | -873.13 | -115.38 |
Free Cash Flow Per Share | 1.00 | 1.59 | 1.32 | 0.54 | -1.36 | -0.14 |
Dividend Per Share | - | - | - | - | - | 0.020 |
Dividend Growth | - | - | - | - | - | 900.00% |
Gross Margin | -19.97% | -24.43% | -0.01% | 35.90% | 79.92% | 67.06% |
Operating Margin | -37.09% | -37.86% | -12.67% | 21.99% | -49.69% | -7.72% |
Profit Margin | -54.58% | -53.40% | -23.69% | 19.42% | -47.34% | 290.16% |
Free Cash Flow Margin | 86.01% | 90.31% | 67.95% | 47.20% | -1113.18% | -109.08% |
EBITDA | -275.53 | -428.4 | -156.71 | 376.3 | -37.45 | -7.23 |
EBITDA Margin | -37.01% | -37.81% | -12.60% | 22.14% | -47.75% | -6.83% |
D&A For EBITDA | 0.57 | 0.57 | 0.83 | 2.59 | 1.52 | 0.93 |
EBIT | -276.09 | -428.98 | -157.54 | 373.71 | -38.97 | -8.16 |
EBIT Margin | -37.09% | -37.86% | -12.67% | 21.99% | -49.69% | -7.72% |
Effective Tax Rate | - | - | - | 11.18% | - | 2.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.