Minsheng Education Group Company Limited (HKG:1569)
Hong Kong · Delayed Price · Currency is HKD 0.1900
+0.0050 (2.70%)
Feb 6, 2026, 10:27 AM HKT
HKG:1569 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,762 | 1,947 | 2,352 | 2,354 | 2,394 | 1,107 | |
Revenue Growth (YoY) | -20.73% | -17.22% | -0.07% | -1.67% | 116.22% | 10.12% |
Cost of Revenue | 1,117 | 1,077 | 1,092 | 1,079 | 1,037 | 540.13 |
Gross Profit | 644.82 | 870.25 | 1,260 | 1,275 | 1,357 | 567.08 |
Selling, General & Admin | 575.46 | 663.28 | 734.28 | 744.88 | 710.67 | 226.99 |
Other Operating Expenses | 9.77 | 47.11 | 17.12 | 6.66 | 30.33 | 22.45 |
Operating Expenses | 596.94 | 722.11 | 771.97 | 760.27 | 741 | 249.44 |
Operating Income | 47.88 | 148.14 | 488.38 | 514.88 | 615.96 | 317.64 |
Interest Expense | -135.3 | -136.37 | -174.89 | -163.74 | -130.56 | -87 |
Interest & Investment Income | 30.56 | 43.64 | 82.48 | 78.54 | 93.66 | 39.62 |
Earnings From Equity Investments | - | - | -2.09 | 0.36 | -0.02 | 18.09 |
Currency Exchange Gain (Loss) | -7.95 | -3.51 | -1.95 | -4.09 | -0.98 | -24.37 |
Other Non Operating Income (Expenses) | 95.85 | 89.94 | 63.88 | 118.92 | 155.23 | 110.38 |
EBT Excluding Unusual Items | 31.04 | 141.83 | 455.8 | 544.87 | 733.28 | 374.35 |
Merger & Restructuring Charges | - | - | - | -29.5 | -3.6 | -5.52 |
Impairment of Goodwill | -42.13 | -42.13 | -66.73 | - | - | - |
Gain (Loss) on Sale of Investments | 6.77 | 10.95 | -6.21 | -25.95 | -15.83 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | 7.09 |
Asset Writedown | -98 | -98 | -21.4 | - | - | - |
Other Unusual Items | -1.25 | -1.25 | -39.75 | 57.09 | -53.05 | -232.41 |
Pretax Income | -103.56 | 11.41 | 321.72 | 546.5 | 661.8 | 143.52 |
Income Tax Expense | -87.48 | -36.31 | 200.55 | 33.23 | 54.22 | 16.71 |
Earnings From Continuing Operations | -16.09 | 47.72 | 121.18 | 513.27 | 607.58 | 126.81 |
Minority Interest in Earnings | -91.6 | -46.53 | 17.69 | -23.21 | -30.69 | 4.66 |
Net Income | -107.69 | 1.19 | 138.87 | 490.07 | 576.89 | 131.47 |
Net Income to Common | -107.69 | 1.19 | 138.87 | 490.07 | 576.89 | 131.47 |
Net Income Growth | - | -99.14% | -71.66% | -15.05% | 338.81% | -61.52% |
Shares Outstanding (Basic) | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,132 |
Shares Outstanding (Diluted) | 4,218 | 4,218 | 4,218 | 4,218 | 4,218 | 4,132 |
Shares Change (YoY) | - | - | - | - | 2.06% | 2.86% |
EPS (Basic) | -0.03 | 0.00 | 0.03 | 0.12 | 0.14 | 0.03 |
EPS (Diluted) | -0.03 | 0.00 | 0.03 | 0.12 | 0.14 | 0.03 |
EPS Growth | - | -99.14% | -71.66% | -15.05% | 329.94% | -62.58% |
Free Cash Flow | 61.1 | -170.07 | 252.8 | 332.09 | 220.96 | 247.37 |
Free Cash Flow Per Share | 0.01 | -0.04 | 0.06 | 0.08 | 0.05 | 0.06 |
Dividend Per Share | - | - | 0.009 | 0.038 | 0.043 | 0.009 |
Dividend Growth | - | - | -76.33% | -12.96% | 380.00% | -65.25% |
Gross Margin | 36.59% | 44.69% | 53.58% | 54.17% | 56.68% | 51.22% |
Operating Margin | 2.72% | 7.61% | 20.76% | 21.87% | 25.73% | 28.69% |
Profit Margin | -6.11% | 0.06% | 5.90% | 20.82% | 24.10% | 11.87% |
Free Cash Flow Margin | 3.47% | -8.73% | 10.75% | 14.11% | 9.23% | 22.34% |
EBITDA | 253.37 | 376.61 | 727.19 | 748.81 | 830.51 | 445.53 |
EBITDA Margin | 14.38% | 19.34% | 30.91% | 31.81% | 34.69% | 40.24% |
D&A For EBITDA | 205.5 | 228.48 | 238.81 | 233.93 | 214.56 | 127.89 |
EBIT | 47.88 | 148.14 | 488.38 | 514.88 | 615.96 | 317.64 |
EBIT Margin | 2.72% | 7.61% | 20.76% | 21.87% | 25.73% | 28.69% |
Effective Tax Rate | - | - | 62.33% | 6.08% | 8.19% | 11.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.