SG Group Holdings Limited (HKG:1657)
Hong Kong
· Delayed Price · Currency is HKD 9.84
+0.19 (1.97%)
May 22, 2025, 2:25 PM HKT
SG Group Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is May - April.
Millions HKD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Net Income | -15.98 | -17.15 | -16.43 | 0.49 | -0.09 | 15.84 | Upgrade
|
| Depreciation & Amortization | 4.21 | 2.94 | 2.35 | 2.47 | 2.66 | 2.71 | Upgrade
|
| Other Amortization | 0.94 | 0.94 | 0.94 | 0.94 | 0.55 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.02 | - | -0.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 6.71 | - | 0.54 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.83 | 2.83 | 1.4 | 1.75 | -0.81 | -5.22 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.38 | 1.38 | 0.28 | -0.7 | -1.25 | 3.99 | Upgrade
|
| Other Operating Activities | 8.04 | -2.02 | 1.69 | -1.35 | -3.53 | -1.78 | Upgrade
|
| Change in Accounts Receivable | 20.5 | 20.5 | -15.24 | 9.96 | 32.47 | -17.87 | Upgrade
|
| Change in Inventory | 1.74 | 1.74 | 2.45 | -0.92 | -2.45 | 2.13 | Upgrade
|
| Change in Accounts Payable | -10 | -10 | 2.62 | -3.22 | -9.47 | -0.33 | Upgrade
|
| Change in Unearned Revenue | 0.31 | 0.31 | - | 0.18 | -0.07 | -0.54 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | -0.98 | Upgrade
|
| Operating Cash Flow | 13.98 | 1.48 | -13.24 | 9.58 | 18.57 | -2.35 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -48.42% | - | - | Upgrade
|
| Capital Expenditures | -0.2 | -4.1 | -0.03 | -1.38 | -1.88 | -3.9 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.53 | - | 0.71 | Upgrade
|
| Sale (Purchase) of Intangibles | 0.8 | - | - | - | -0.85 | -5.32 | Upgrade
|
| Investment in Securities | 3.97 | 3.97 | - | -10.5 | -5.87 | 5.22 | Upgrade
|
| Other Investing Activities | 0.05 | 0.38 | 0.49 | 0.33 | 0.18 | 0.05 | Upgrade
|
| Investing Cash Flow | 4.62 | 0.24 | 0.46 | -11.02 | -10.42 | -5.24 | Upgrade
|
| Short-Term Debt Issued | - | - | 6.14 | - | 6.55 | - | Upgrade
|
| Total Debt Issued | - | - | 6.14 | - | 6.55 | - | Upgrade
|
| Short-Term Debt Repaid | - | -2.29 | -5.14 | -1.17 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.48 | -0.23 | -0.23 | -0.77 | -1.22 | Upgrade
|
| Total Debt Repaid | -2.2 | -2.77 | -5.37 | -1.4 | -0.77 | -1.22 | Upgrade
|
| Net Debt Issued (Repaid) | -2.2 | -2.77 | 0.78 | -1.4 | 5.78 | -1.22 | Upgrade
|
| Other Financing Activities | -0.25 | -0.24 | -0.35 | -0.24 | -0.25 | -0.2 | Upgrade
|
| Financing Cash Flow | -2.45 | -3.01 | 0.43 | -1.64 | 5.53 | -1.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.36 | -0.44 | 0.4 | -0.22 | 0.64 | -0.05 | Upgrade
|
| Net Cash Flow | 15.79 | -1.74 | -11.95 | -3.31 | 14.32 | -9.06 | Upgrade
|
| Free Cash Flow | 13.78 | -2.63 | -13.27 | 8.19 | 16.68 | -6.24 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -50.89% | - | - | Upgrade
|
| Free Cash Flow Margin | 13.57% | -2.14% | -8.88% | 4.85% | 13.80% | -2.43% | Upgrade
|
| Free Cash Flow Per Share | 0.43 | -0.08 | -0.41 | 0.26 | 0.52 | -0.20 | Upgrade
|
| Cash Interest Paid | 0.25 | 0.24 | 0.35 | 0.24 | 0.25 | 0.2 | Upgrade
|
| Cash Income Tax Paid | 1.67 | 1.67 | -2.11 | 1.99 | 4.73 | 6.24 | Upgrade
|
| Levered Free Cash Flow | 19.64 | 4.73 | -12.47 | 6.69 | 9.99 | -4.49 | Upgrade
|
| Unlevered Free Cash Flow | 19.8 | 4.88 | -12.25 | 6.84 | 10.15 | -4.37 | Upgrade
|
| Change in Net Working Capital | -24.44 | -14.88 | 7.34 | -4.09 | -11.23 | 12.67 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.