Pentamaster International Limited (HKG:1665)
Hong Kong
· Delayed Price · Currency is HKD 0.9900
+0.0200 (2.06%)
Inactive · Last trade price
on Mar 3, 2025
Pentamaster International Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 622.43 | 691.85 | 600.59 | 508.09 | 418.58 | Upgrade
|
| Revenue Growth (YoY) | -10.03% | 15.20% | 18.21% | 21.38% | -14.06% | Upgrade
|
| Cost of Revenue | 442.52 | 482.21 | 415.14 | 353.17 | 278.19 | Upgrade
|
| Gross Profit | 179.91 | 209.64 | 185.45 | 154.91 | 140.39 | Upgrade
|
| Selling, General & Admin | 79.28 | 85.46 | 65.09 | 47.6 | 34.68 | Upgrade
|
| Other Operating Expenses | 0.64 | -0.11 | -0.78 | -1.84 | -0.56 | Upgrade
|
| Operating Expenses | 81.7 | 84.21 | 59.51 | 46.01 | 34.12 | Upgrade
|
| Operating Income | 98.22 | 125.44 | 125.94 | 108.9 | 106.27 | Upgrade
|
| Interest Expense | - | - | -0.09 | -0.09 | -0.12 | Upgrade
|
| Interest & Investment Income | 10.17 | 9.97 | 5.21 | 4.48 | 5.91 | Upgrade
|
| Earnings From Equity Investments | -0.56 | 0.04 | -1.64 | -1.49 | -1.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 7.44 | 2.74 | Upgrade
|
| EBT Excluding Unusual Items | 107.83 | 135.44 | 129.43 | 119.25 | 113.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 6.94 | 0.02 | 0.76 | 0.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.06 | - | - | Upgrade
|
| Other Unusual Items | 0.73 | 0.73 | 5.26 | 0.56 | 0.63 | Upgrade
|
| Pretax Income | 108.58 | 143.11 | 134.76 | 120.57 | 114.8 | Upgrade
|
| Income Tax Expense | 1.45 | 0.87 | 1.46 | 3.83 | 0.88 | Upgrade
|
| Earnings From Continuing Operations | 107.13 | 142.23 | 133.3 | 116.74 | 113.92 | Upgrade
|
| Minority Interest in Earnings | 0 | - | - | - | - | Upgrade
|
| Net Income | 107.13 | 142.23 | 133.3 | 116.74 | 113.92 | Upgrade
|
| Net Income to Common | 107.13 | 142.23 | 133.3 | 116.74 | 113.92 | Upgrade
|
| Net Income Growth | -24.68% | 6.70% | 14.18% | 2.48% | -13.29% | Upgrade
|
| Shares Outstanding (Basic) | 2,376 | 2,384 | 2,385 | 2,396 | 2,398 | Upgrade
|
| Shares Outstanding (Diluted) | 2,377 | 2,388 | 2,390 | 2,399 | 2,398 | Upgrade
|
| Shares Change (YoY) | -0.47% | -0.08% | -0.38% | 0.03% | -0.07% | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | Upgrade
|
| EPS Growth | -24.35% | 6.81% | 14.58% | 2.53% | -13.23% | Upgrade
|
| Free Cash Flow | -18.06 | 100.67 | 19.39 | 112.31 | 18.85 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.04 | 0.01 | 0.05 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.012 | 0.011 | 0.011 | 0.007 | Upgrade
|
| Dividend Growth | - | 4.54% | 5.14% | 54.87% | 30.19% | Upgrade
|
| Gross Margin | 28.90% | 30.30% | 30.88% | 30.49% | 33.54% | Upgrade
|
| Operating Margin | 15.78% | 18.13% | 20.97% | 21.43% | 25.39% | Upgrade
|
| Profit Margin | 17.21% | 20.56% | 22.20% | 22.98% | 27.22% | Upgrade
|
| Free Cash Flow Margin | -2.90% | 14.55% | 3.23% | 22.10% | 4.50% | Upgrade
|
| EBITDA | 117.26 | 140.65 | 134.38 | 115.99 | 113.72 | Upgrade
|
| EBITDA Margin | 18.84% | 20.33% | 22.37% | 22.83% | 27.17% | Upgrade
|
| D&A For EBITDA | 19.04 | 15.21 | 8.43 | 7.08 | 7.44 | Upgrade
|
| EBIT | 98.22 | 125.44 | 125.94 | 108.9 | 106.27 | Upgrade
|
| EBIT Margin | 15.78% | 18.13% | 20.97% | 21.43% | 25.39% | Upgrade
|
| Effective Tax Rate | 1.34% | 0.61% | 1.08% | 3.18% | 0.77% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.