Tong Ren Tang Technologies Co. Ltd. (HKG: 1666)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.20
-0.03 (-0.57%)
Nov 21, 2024, 4:08 PM HKT

Tong Ren Tang Technologies Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
6,8776,7735,9925,4004,6074,476
Upgrade
Revenue Growth (YoY)
-0.67%13.04%10.95%17.21%2.92%-11.53%
Upgrade
Cost of Revenue
4,0593,9263,4003,1092,5402,422
Upgrade
Gross Profit
2,8182,8482,5922,2912,0682,054
Upgrade
Selling, General & Admin
1,6861,7141,3911,2171,1021,116
Upgrade
Other Operating Expenses
0.01-0.160.66-0.15-0.59-
Upgrade
Operating Expenses
1,7101,7311,3791,2121,1241,116
Upgrade
Operating Income
1,1081,1161,2131,080943.55938.26
Upgrade
Interest Expense
-57.04-49.28-53.8-61.8-51.56-41.03
Upgrade
Interest & Investment Income
94.991.1344.2228.0549.1249.76
Upgrade
Earnings From Equity Investments
-1.260.190.81-1.93-0.45-1.46
Upgrade
Currency Exchange Gain (Loss)
-0.71-0.033.87-2.42-1.03-1.92
Upgrade
Other Non Operating Income (Expenses)
2.924.223.773.64--
Upgrade
EBT Excluding Unusual Items
1,1461,1621,2121,045939.62943.62
Upgrade
Gain (Loss) on Sale of Investments
------20.11
Upgrade
Pretax Income
1,1931,1621,2121,045939.62923.51
Upgrade
Income Tax Expense
177.87170.14210.37178.21153.11182.12
Upgrade
Earnings From Continuing Operations
1,015992.311,002866.84786.51741.39
Upgrade
Minority Interest in Earnings
-364.31-402.13-418.73-359.6-318.95-323.74
Upgrade
Net Income
650.79590.19582.89507.25467.55417.65
Upgrade
Net Income to Common
650.79590.19582.89507.25467.55417.65
Upgrade
Net Income Growth
2.86%1.25%14.91%8.49%11.95%-38.38%
Upgrade
Shares Outstanding (Basic)
1,2811,2811,2811,2811,2811,281
Upgrade
Shares Outstanding (Diluted)
1,2811,2811,2811,2811,2811,281
Upgrade
EPS (Basic)
0.510.460.460.400.370.33
Upgrade
EPS (Diluted)
0.510.460.460.400.370.33
Upgrade
EPS Growth
2.86%1.25%14.91%8.49%11.95%-38.38%
Upgrade
Free Cash Flow
-874.74450.78565.85877.01-110.09841.35
Upgrade
Free Cash Flow Per Share
-0.680.350.440.68-0.090.66
Upgrade
Dividend Per Share
0.1800.1800.1600.1600.1600.160
Upgrade
Dividend Growth
12.50%12.50%0%0%0%-11.11%
Upgrade
Gross Margin
40.97%42.04%43.26%42.43%44.88%45.90%
Upgrade
Operating Margin
16.11%16.48%20.25%19.99%20.48%20.96%
Upgrade
Profit Margin
9.46%8.71%9.73%9.39%10.15%9.33%
Upgrade
Free Cash Flow Margin
-12.72%6.66%9.44%16.24%-2.39%18.80%
Upgrade
EBITDA
1,2961,3021,3921,2551,1411,043
Upgrade
EBITDA Margin
18.85%19.23%23.24%23.25%24.76%23.31%
Upgrade
D&A For EBITDA
188.43186.11179.21175.88197.18105.16
Upgrade
EBIT
1,1081,1161,2131,080943.55938.26
Upgrade
EBIT Margin
16.11%16.48%20.25%19.99%20.48%20.96%
Upgrade
Effective Tax Rate
14.91%14.64%17.36%17.05%16.30%19.72%
Upgrade
Advertising Expenses
-447.42377.39236.34229.95-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.