AsiaInfo Technologies Limited (HKG: 1675)
Hong Kong
· Delayed Price · Currency is HKD 5.11
-0.29 (-5.37%)
Oct 10, 2024, 4:08 PM HKT
AsiaInfo Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 7,603 | 7,891 | 7,738 | 6,895 | 6,020 | 5,721 | Upgrade
|
| Revenue Growth (YoY) | -3.89% | 1.98% | 12.23% | 14.53% | 5.22% | 9.80% | Upgrade
|
| Cost of Revenue | 5,033 | 4,915 | 4,798 | 4,250 | 3,717 | 3,594 | Upgrade
|
| Gross Profit | 2,569 | 2,975 | 2,939 | 2,645 | 2,303 | 2,127 | Upgrade
|
| Selling, General & Admin | 904.13 | 950.56 | 941.59 | 801.48 | 794.23 | 754.58 | Upgrade
|
| Research & Development | 1,026 | 1,095 | 1,108 | 1,006 | 840.23 | 862.42 | Upgrade
|
| Operating Expenses | 2,045 | 2,161 | 2,113 | 1,876 | 1,670 | 1,645 | Upgrade
|
| Operating Income | 524 | 814.52 | 826.76 | 769.31 | 633.3 | 481.63 | Upgrade
|
| Interest Expense | -10.62 | -11.8 | -10.2 | -10.57 | -19.62 | -39.73 | Upgrade
|
| Interest & Investment Income | 32.52 | 42.28 | 35.47 | 36.4 | 28.94 | 29.16 | Upgrade
|
| Earnings From Equity Investments | 5.61 | -13.72 | -8.86 | 0.17 | -1.57 | -3.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.73 | 6.73 | 30.42 | -7.26 | -0.84 | -3.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 43.06 | 70.81 | 80.37 | 95.05 | 87.97 | 69.35 | Upgrade
|
| EBT Excluding Unusual Items | 601.31 | 908.82 | 953.96 | 883.11 | 728.18 | 532.85 | Upgrade
|
| Impairment of Goodwill | -190.38 | -190.38 | -24.16 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.15 | 17.74 | 14.06 | 33.49 | 31.04 | 4.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.27 | -0.27 | -0.39 | -0.07 | 1.19 | 0.34 | Upgrade
|
| Asset Writedown | -97.15 | -97.15 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.91 | 2.81 | Upgrade
|
| Pretax Income | 326.66 | 638.76 | 943.47 | 916.53 | 764.33 | 540.77 | Upgrade
|
| Income Tax Expense | 96.77 | 126.45 | 119.06 | 134.01 | 102.22 | 131.96 | Upgrade
|
| Earnings From Continuing Operations | 229.89 | 512.31 | 824.41 | 782.52 | 662.1 | 408.82 | Upgrade
|
| Net Income to Company | 229.89 | 512.31 | 824.41 | 782.52 | 662.1 | 408.82 | Upgrade
|
| Minority Interest in Earnings | 27.92 | 20.7 | 7.43 | 3.21 | - | - | Upgrade
|
| Net Income | 257.81 | 533.01 | 831.85 | 785.73 | 662.1 | 408.82 | Upgrade
|
| Net Income to Common | 257.81 | 533.01 | 831.85 | 785.73 | 662.1 | 408.82 | Upgrade
|
| Net Income Growth | -69.87% | -35.92% | 5.87% | 18.67% | 61.96% | 100.27% | Upgrade
|
| Shares Outstanding (Basic) | 920 | 920 | 908 | 918 | 780 | 724 | Upgrade
|
| Shares Outstanding (Diluted) | 924 | 931 | 922 | 932 | 787 | 728 | Upgrade
|
| Shares Change (YoY) | 1.02% | 0.96% | -1.05% | 18.42% | 8.13% | 13.91% | Upgrade
|
| EPS (Basic) | 0.28 | 0.58 | 0.92 | 0.86 | 0.85 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.57 | 0.90 | 0.84 | 0.84 | 0.56 | Upgrade
|
| EPS Growth | -70.02% | -36.67% | 7.14% | 0% | 50.00% | 75.00% | Upgrade
|
| Free Cash Flow | -3.18 | 483.62 | 500.05 | 649.99 | 671.07 | 523.24 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.52 | 0.54 | 0.70 | 0.85 | 0.72 | Upgrade
|
| Dividend Per Share | 0.373 | 0.373 | 0.358 | 0.340 | 0.290 | 0.226 | Upgrade
|
| Dividend Growth | 4.19% | 4.19% | 5.29% | 17.24% | 28.32% | - | Upgrade
|
| Gross Margin | 33.80% | 37.71% | 37.99% | 38.37% | 38.26% | 37.18% | Upgrade
|
| Operating Margin | 6.89% | 10.32% | 10.68% | 11.16% | 10.52% | 8.42% | Upgrade
|
| Profit Margin | 3.39% | 6.75% | 10.75% | 11.40% | 11.00% | 7.15% | Upgrade
|
| Free Cash Flow Margin | -0.04% | 6.13% | 6.46% | 9.43% | 11.15% | 9.15% | Upgrade
|
| EBITDA | 580.84 | 883.12 | 890.64 | 806.24 | 671.07 | 528.8 | Upgrade
|
| EBITDA Margin | 7.64% | 11.19% | 11.51% | 11.69% | 11.15% | 9.24% | Upgrade
|
| D&A For EBITDA | 56.83 | 68.61 | 63.88 | 36.93 | 37.77 | 47.17 | Upgrade
|
| EBIT | 524 | 814.52 | 826.76 | 769.31 | 633.3 | 481.63 | Upgrade
|
| EBIT Margin | 6.89% | 10.32% | 10.68% | 11.16% | 10.52% | 8.42% | Upgrade
|
| Effective Tax Rate | 29.62% | 19.80% | 12.62% | 14.62% | 13.37% | 24.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.