Sisram Medical Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,916	1,770	2,463	4,168	4,424	1,464
Market Cap Growth	15.86%	-28.14%	-40.90%	-5.78%	202.27%	-19.86%
Enterprise Value	1,965	1,719	2,428	3,292	3,687	765
Last Close Price	4.09	3.70	4.87	8.06	8.46	2.94
PE Ratio	11.87	9.07	10.01	13.31	18.16	14.15
Forward PE	6.35	11.88	11.88	11.88	11.88	11.88
PS Ratio	0.71	0.65	0.88	1.51	1.93	1.17
PB Ratio	0.50	0.47	0.67	1.24	1.41	0.57
P/TBV Ratio	1.22	1.17	1.67	1.95	2.37	1.13
P/FCF Ratio	11.72	7.51	8.92	30.93	19.29	11.47
P/OCF Ratio	10.07	6.89	7.18	24.26	17.52	7.33
PEG Ratio	-	0.57	0.57	0.57	0.57	0.57
EV/Sales Ratio	0.72	0.63	0.87	1.19	1.61	0.61
EV/EBITDA Ratio	6.39	5.69	6.54	7.82	9.17	4.15
EV/EBIT Ratio	11.49	8.00	8.17	9.30	11.06	5.95
EV/FCF Ratio	12.02	7.30	8.79	24.43	16.08	6.00
Debt / Equity Ratio	0.10	0.09	0.10	0.10	0.10	0.11
Debt / EBITDA Ratio	1.20	0.96	0.85	0.72	0.76	1.37
Debt / FCF Ratio	2.26	1.42	1.26	2.39	1.42	2.25
Net Debt / Equity Ratio	-0.03	-0.06	-0.06	-0.12	-0.29	-0.25
Net Debt / EBITDA Ratio	-0.45	-0.80	-0.56	-0.93	-2.25	-3.45
Net Debt / FCF Ratio	-0.72	-1.02	-0.75	-2.90	-3.96	-4.98
Asset Turnover	0.55	0.56	0.62	0.65	0.61	0.39
Inventory Turnover	1.55	1.64	1.80	2.19	2.51	2.05
Quick Ratio	1.55	1.66	1.88	2.15	2.73	3.04
Current Ratio	2.64	2.61	2.92	3.13	3.56	3.74
Return on Equity (ROE)	5.11%	6.03%	7.30%	9.59%	8.84%	4.47%
Return on Assets (ROA)	2.17%	2.79%	4.07%	5.23%	5.56%	2.52%
Return on Invested Capital (ROIC)	3.84%	5.46%	8.17%	12.29%	12.43%	6.13%
Return on Capital Employed (ROCE)	4.10%	5.20%	7.20%	9.60%	9.60%	4.40%
Earnings Yield	8.44%	11.02%	9.99%	7.51%	5.51%	7.07%
FCF Yield	8.53%	13.31%	11.21%	3.23%	5.18%	8.72%
Dividend Yield	3.00%	3.41%	3.24%	2.15%	1.86%	2.38%
Payout Ratio	45.87%	37.61%	33.37%	23.21%	13.41%	47.02%
Buyback Yield / Dilution	-0.09%	-0.21%	-0.34%	-3.07%	-2.42%	-
Total Shareholder Return	2.95%	3.20%	2.91%	-0.93%	-0.57%	2.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.