FSM Holdings Limited (HKG:1721)
Hong Kong · Delayed Price · Currency is HKD 0.2120
+0.0040 (1.92%)
Nov 5, 2025, 3:29 PM HKT
FSM Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 15.81 | 14.88 | 16.07 | 23.3 | 16.08 | 10.34 | Upgrade | |
Revenue Growth (YoY) | 8.50% | -7.44% | -31.03% | 44.94% | 55.44% | 7.63% | Upgrade |
Cost of Revenue | 9.05 | 8.9 | 10.13 | 12.59 | 11.1 | 8.9 | Upgrade |
Gross Profit | 6.76 | 5.97 | 5.94 | 10.71 | 4.98 | 1.44 | Upgrade |
Selling, General & Admin | 7.07 | 7.21 | 6.27 | 5.41 | 6.18 | 3.67 | Upgrade |
Research & Development | 3.34 | 3.22 | 2.82 | 2.09 | 1.69 | 0.59 | Upgrade |
Other Operating Expenses | -0.06 | -0.03 | -0.02 | -0.04 | -0.05 | - | Upgrade |
Operating Expenses | 10.34 | 10.41 | 9.07 | 7.46 | 7.82 | 4.26 | Upgrade |
Operating Income | -3.58 | -4.44 | -3.13 | 3.25 | -2.84 | -2.82 | Upgrade |
Interest Expense | -0.05 | -0.06 | -0.06 | -0.05 | -0.08 | -0.09 | Upgrade |
Interest & Investment Income | 0.69 | 0.96 | 0.66 | 0.16 | 0.02 | 0.15 | Upgrade |
Currency Exchange Gain (Loss) | -2.61 | 1.44 | -0.95 | -0.22 | 0.36 | 0.05 | Upgrade |
Other Non Operating Income (Expenses) | -0.83 | -0.81 | -0.66 | -0.01 | -0 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -6.38 | -2.91 | -4.13 | 3.14 | -2.55 | -2.71 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | - | 0 | 0.07 | 0 | -0 | Upgrade |
Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade |
Pretax Income | -6.38 | -2.91 | -4.13 | 3.21 | -2.54 | -2.71 | Upgrade |
Income Tax Expense | 0.59 | 0.5 | 0.75 | 1.15 | 0.6 | -0.11 | Upgrade |
Net Income | -6.97 | -3.41 | -4.88 | 2.06 | -3.14 | -2.6 | Upgrade |
Net Income to Common | -6.97 | -3.41 | -4.88 | 2.06 | -3.14 | -2.6 | Upgrade |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
EPS (Basic) | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | Upgrade |
Free Cash Flow | -5.96 | -3.05 | -1.51 | 3.05 | -1.57 | 0.25 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | - | Upgrade |
Gross Margin | 42.75% | 40.14% | 36.96% | 45.96% | 30.96% | 13.90% | Upgrade |
Operating Margin | -22.65% | -29.83% | -19.45% | 13.94% | -17.69% | -27.27% | Upgrade |
Profit Margin | -44.06% | -22.90% | -30.34% | 8.85% | -19.53% | -25.13% | Upgrade |
Free Cash Flow Margin | -37.66% | -20.50% | -9.40% | 13.10% | -9.75% | 2.41% | Upgrade |
EBITDA | -2.65 | -3.27 | -1.62 | 4.77 | -0.95 | -0.8 | Upgrade |
EBITDA Margin | -16.75% | -21.99% | -10.08% | 20.47% | -5.91% | -7.69% | Upgrade |
D&A For EBITDA | 0.93 | 1.17 | 1.51 | 1.52 | 1.89 | 2.03 | Upgrade |
EBIT | -3.58 | -4.44 | -3.13 | 3.25 | -2.84 | -2.82 | Upgrade |
EBIT Margin | -22.65% | -29.83% | -19.45% | 13.94% | -17.69% | -27.27% | Upgrade |
Effective Tax Rate | - | - | - | 35.87% | - | - | Upgrade |
Advertising Expenses | - | 1.93 | 0.64 | - | - | 0.06 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.