HKE Holdings Income Statement

Financials in millions SGD. Fiscal year is July - June.

Millions SGD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	22.98	18.43	13.44	10.05	10.29
Revenue Growth (YoY)	24.65%	37.13%	33.78%	-2.34%	34.64%
Cost of Revenue	13.81	9.6	8.96	7.02	7.72
Gross Profit	9.17	8.84	4.48	3.03	2.57
Selling, General & Admin	21.86	21.57	18.36	13.15	2.62
Operating Expenses	22.97	22.47	19.21	13.96	2.66
Operating Income	-13.8	-13.64	-14.73	-10.93	-0.09
Interest Expense	-0.17	-0.06	-0.09	-0.15	-0
Interest & Investment Income	0.2	0.34	0.2	0.02	0.07
Currency Exchange Gain (Loss)	0.15	0.13	-0	-0.07	0.09
Other Non Operating Income (Expenses)	0.42	0.63	0.26	0.12	0.03
EBT Excluding Unusual Items	-13.2	-12.59	-14.35	-11.01	0.1
Gain (Loss) on Sale of Assets	-0.01	0.25	-0	0.01	-
Asset Writedown	-0.33	-0.2	-	-	-
Other Unusual Items	0.02	0.04	0.06	0.12	0.54
Pretax Income	-13.52	-12.5	-14.29	-10.89	0.63
Income Tax Expense	0.1	0.15	0.24	0.38	0.38
Earnings From Continuing Operations	-13.63	-12.65	-14.53	-11.27	0.25
Minority Interest in Earnings	0	0	0	0	-
Net Income	-13.63	-12.65	-14.53	-11.27	0.25
Net Income to Common	-13.63	-12.65	-14.53	-11.27	0.25
Net Income Growth	-	-	-	-	333.07%
Shares Outstanding (Basic)	1,077	1,052	992	899	800
Shares Outstanding (Diluted)	1,081	1,052	992	899	800
Shares Change (YoY)	2.67%	6.12%	10.37%	12.33%	-
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	0.00
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	0.00
EPS Growth	-	-	-	-	337.50%
Free Cash Flow	-13.53	-12.72	-15.04	-10.5	-0.71
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.00
Gross Margin	39.91%	47.94%	33.34%	30.14%	24.98%
Operating Margin	-60.08%	-73.97%	-109.55%	-108.75%	-0.84%
Profit Margin	-59.31%	-68.62%	-108.11%	-112.12%	2.45%
Free Cash Flow Margin	-58.87%	-69.02%	-111.89%	-104.50%	-6.93%
EBITDA	-13.3	-13.26	-14.34	-10.66	0.02
EBITDA Margin	-57.89%	-71.96%	-106.66%	-106.07%	0.15%
D&A For EBITDA	0.5	0.37	0.39	0.27	0.1
EBIT	-13.8	-13.64	-14.73	-10.93	-0.09
EBIT Margin	-60.08%	-73.97%	-109.55%	-108.75%	-0.84%
Effective Tax Rate	-	-	-	-	60.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.