Xiangxing International Holding Limited (HKG:1732)
Hong Kong · Delayed Price · Currency is HKD 0.2290
-0.0010 (-0.43%)
Feb 13, 2026, 2:49 PM HKT
HKG:1732 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 215.98 | 232.68 | 175.56 | 237.27 | 288.68 | 197.77 | |
Revenue Growth (YoY) | -1.18% | 32.54% | -26.01% | -17.81% | 45.97% | 11.98% |
Cost of Revenue | 172.7 | 189.08 | 138.26 | 205.31 | 240.75 | 153.17 |
Gross Profit | 43.28 | 43.6 | 37.3 | 31.97 | 47.93 | 44.61 |
Selling, General & Admin | 23.04 | 22.13 | 19.83 | 23.09 | 23.87 | 20.42 |
Other Operating Expenses | -0.29 | -0.53 | -0.7 | -1.97 | -1.86 | -2.8 |
Operating Expenses | 28.97 | 27.9 | 19.81 | 27.35 | 31.57 | 20.63 |
Operating Income | 14.32 | 15.7 | 17.49 | 4.61 | 16.36 | 23.98 |
Interest Expense | -0.09 | -0.07 | -0.24 | -0.65 | -0.75 | -0.26 |
Interest & Investment Income | 0.45 | 0.64 | 0.76 | 0.06 | 1.59 | 0.21 |
Currency Exchange Gain (Loss) | 0.87 | 0.04 | 0.09 | 0.46 | - | - |
Other Non Operating Income (Expenses) | -12.75 | -13.11 | - | - | - | - |
EBT Excluding Unusual Items | 2.8 | 3.19 | 18.09 | 4.49 | 17.2 | 23.93 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.2 |
Gain (Loss) on Sale of Assets | -0.08 | -0.08 | -0.02 | 0.06 | 0.03 | 0.27 |
Asset Writedown | -1.59 | -1.59 | -0.52 | - | - | - |
Other Unusual Items | - | - | 0.06 | 11.99 | 4.16 | -1.81 |
Pretax Income | 1.14 | 1.53 | 17.61 | 16.53 | 21.39 | 22.59 |
Income Tax Expense | 6.53 | 6.42 | 7.08 | 6.45 | 10.97 | 7.96 |
Earnings From Continuing Operations | -5.39 | -4.89 | 10.52 | 10.08 | 10.42 | 14.63 |
Minority Interest in Earnings | 0.12 | 0.2 | 0.42 | 0.13 | 0.24 | -0.23 |
Net Income | -5.27 | -4.69 | 10.94 | 10.22 | 10.66 | 14.41 |
Net Income to Common | -5.27 | -4.69 | 10.94 | 10.22 | 10.66 | 14.41 |
Net Income Growth | - | - | 7.05% | -4.11% | -26.04% | 24.55% |
Shares Outstanding (Basic) | 1,280 | 1,244 | 1,182 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,280 | 1,244 | 1,182 | 1,000 | 1,000 | 1,000 |
Shares Change (YoY) | 7.97% | 5.25% | 18.19% | - | - | - |
EPS (Basic) | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | - | - | -9.44% | -4.11% | -26.04% | 24.55% |
Free Cash Flow | -15.13 | -27.17 | 1.56 | 7.65 | -14.39 | -39.03 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.00 | 0.01 | -0.01 | -0.04 |
Gross Margin | 20.04% | 18.74% | 21.25% | 13.47% | 16.60% | 22.55% |
Operating Margin | 6.63% | 6.74% | 9.96% | 1.94% | 5.67% | 12.13% |
Profit Margin | -2.44% | -2.02% | 6.23% | 4.31% | 3.69% | 7.28% |
Free Cash Flow Margin | -7.00% | -11.68% | 0.89% | 3.22% | -4.98% | -19.73% |
EBITDA | 22.43 | 23.14 | 24.45 | 10.36 | 21.46 | 29.74 |
EBITDA Margin | 10.38% | 9.94% | 13.93% | 4.37% | 7.43% | 15.04% |
D&A For EBITDA | 8.12 | 7.44 | 6.97 | 5.74 | 5.1 | 5.76 |
EBIT | 14.32 | 15.7 | 17.49 | 4.61 | 16.36 | 23.98 |
EBIT Margin | 6.63% | 6.74% | 9.96% | 1.94% | 5.67% | 12.13% |
Effective Tax Rate | 573.31% | 420.64% | 40.24% | 39.01% | 51.30% | 35.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.