Home Control International Limited (HKG:1747)
Hong Kong · Delayed Price · Currency is HKD 4.310
-0.090 (-2.05%)
At close: Jan 23, 2026
HKG:1747 Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | 4.33 | 2.51 | -1.62 | 4.58 | 3.81 | 3.73 | Upgrade |
Depreciation & Amortization | 1.71 | 1.86 | 2.45 | 2.81 | 3.2 | 3.83 | Upgrade |
Other Amortization | 0.12 | 0.08 | 0.08 | 0.09 | 0.3 | 0.84 | Upgrade |
Loss (Gain) From Sale of Assets | 0.09 | 0.08 | 0.06 | 0 | -0.5 | 0.12 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.17 | Upgrade |
Loss (Gain) From Sale of Investments | -0.01 | - | - | 0.1 | - | - | Upgrade |
Stock-Based Compensation | - | - | 0.05 | 0.15 | 0.18 | 0.04 | Upgrade |
Other Operating Activities | 4.9 | 5.58 | 0.45 | 0.92 | 2.14 | 0.88 | Upgrade |
Change in Accounts Receivable | -5.99 | 3.05 | 3.9 | 10.18 | -17.24 | 13.56 | Upgrade |
Change in Inventory | -1.59 | -2.62 | 6.21 | 9.41 | -13.81 | 5.62 | Upgrade |
Change in Accounts Payable | 5.38 | 0.94 | 3.14 | -25.79 | 24.73 | -17.67 | Upgrade |
Change in Other Net Operating Assets | 1.41 | 2.72 | -0.65 | -1.05 | 0.79 | -0.38 | Upgrade |
Operating Cash Flow | 10.36 | 14.21 | 14.07 | 1.39 | 3.6 | 10.74 | Upgrade |
Operating Cash Flow Growth | -23.94% | 1.02% | 909.98% | -61.34% | -66.45% | -20.50% | Upgrade |
Capital Expenditures | -1.47 | -0.95 | -0.81 | -1.1 | -2.26 | -1.45 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | - | 0.04 | Upgrade |
Sale (Purchase) of Intangibles | -0.02 | -0.02 | - | -0.03 | 0.5 | -0.04 | Upgrade |
Investment in Securities | - | - | - | 1.63 | - | - | Upgrade |
Other Investing Activities | 0.05 | 0.04 | 0.08 | 0.03 | 0.29 | - | Upgrade |
Investing Cash Flow | -1.45 | -0.93 | -0.72 | 0.53 | -1.47 | -1.45 | Upgrade |
Long-Term Debt Issued | - | - | 7.5 | 2.5 | 24.94 | 5.55 | Upgrade |
Long-Term Debt Repaid | - | -9.4 | -17.66 | -3.54 | -28.71 | -18.49 | Upgrade |
Net Debt Issued (Repaid) | -13.54 | -9.4 | -10.16 | -1.04 | -3.78 | -12.94 | Upgrade |
Common Dividends Paid | - | - | - | -1.93 | -1.89 | -1.37 | Upgrade |
Other Financing Activities | -0.54 | -0.99 | -1.69 | -1.1 | -1.13 | -1.3 | Upgrade |
Financing Cash Flow | -14.08 | -10.39 | -11.85 | -4.08 | -6.8 | -15.61 | Upgrade |
Foreign Exchange Rate Adjustments | 0.21 | -0.32 | 0.06 | -0.16 | -0.04 | 0.17 | Upgrade |
Net Cash Flow | -4.95 | 2.57 | 1.56 | -2.31 | -4.7 | -6.15 | Upgrade |
Free Cash Flow | 8.89 | 13.26 | 13.26 | 0.3 | 1.35 | 9.29 | Upgrade |
Free Cash Flow Growth | -32.46% | 0.02% | 4364.98% | -77.97% | -85.49% | 6.22% | Upgrade |
Free Cash Flow Margin | 7.74% | 12.34% | 13.13% | 0.24% | 1.07% | 6.92% | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | 0.02 | Upgrade |
Cash Interest Paid | 0.54 | 0.99 | 1.69 | 1.1 | 0.8 | 1.3 | Upgrade |
Cash Income Tax Paid | 1.02 | 0.5 | 1.87 | 1.55 | 0.86 | 1.31 | Upgrade |
Levered Free Cash Flow | 8.44 | 10.67 | 15.21 | -1.53 | -0.53 | 6.61 | Upgrade |
Unlevered Free Cash Flow | 8.73 | 11.27 | 16.24 | -0.87 | 0.98 | 7.21 | Upgrade |
Change in Working Capital | -0.78 | 4.1 | 12.6 | -7.26 | -5.52 | 1.13 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.