Ganfeng Lithium Group Co., Ltd. (HKG: 1772)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
24.00
-1.25 (-4.95%)
Nov 22, 2024, 4:08 PM HKT

Ganfeng Lithium Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Jan '23 Jan '22 Dec '20 Dec '19 2018 - 2014
Operating Revenue
21,08232,83941,70611,1085,4995,256
Upgrade
Other Revenue
132.51132.5111754.3125.4685.54
Upgrade
Revenue
21,21532,97241,82311,1625,5245,342
Upgrade
Revenue Growth (YoY)
-46.82%-21.16%274.68%102.07%3.41%6.75%
Upgrade
Cost of Revenue
21,28430,03321,1756,7204,3434,108
Upgrade
Gross Profit
-68.652,93820,6474,4421,1811,234
Upgrade
Selling, General & Admin
1,3631,1601,051531.71217.26335.39
Upgrade
Research & Development
994.341,2511,007338.52139.7679.6
Upgrade
Other Operating Expenses
1,08782.47373.2888.1-61.2224.74
Upgrade
Operating Expenses
3,4912,5642,487952.84328.38455.28
Upgrade
Operating Income
-3,559374.7818,1603,489853.09778.78
Upgrade
Interest Expense
-985.95-784.31-407.33-264.86-265.88-205
Upgrade
Interest & Investment Income
764.743,6824,194300.41157.94288.32
Upgrade
Currency Exchange Gain (Loss)
-117.58-117.58313.8-116.15-28.3210.43
Upgrade
Other Non Operating Income (Expenses)
-6.11-46.58-20.51-8.53-7.2-2.24
Upgrade
EBT Excluding Unusual Items
-3,9043,10822,2403,400709.64870.29
Upgrade
Impairment of Goodwill
-----18.3-
Upgrade
Gain (Loss) on Sale of Investments
-644.99576.01407.922,254442.57-436.65
Upgrade
Gain (Loss) on Sale of Assets
-0.391.034.550.24-0.11-13.15
Upgrade
Asset Writedown
669.73-9.99-24.67-8.11-6.53-
Upgrade
Other Unusual Items
1,8641,584150.9127.43-53.97
Upgrade
Pretax Income
-2,0165,25922,7795,7741,127474.47
Upgrade
Income Tax Expense
320.32683.472,31835763.69121.08
Upgrade
Earnings From Continuing Operations
-2,3364,57520,4615,4171,064353.39
Upgrade
Minority Interest in Earnings
632.91371.5642.95-188.14-38.924.68
Upgrade
Net Income
-1,7034,94720,5045,2281,025358.07
Upgrade
Net Income to Common
-1,7034,94720,5045,2281,025358.07
Upgrade
Net Income Growth
--75.87%292.16%410.26%186.16%-73.30%
Upgrade
Shares Outstanding (Basic)
1,9992,0112,0141,9581,8261,790
Upgrade
Shares Outstanding (Diluted)
1,9992,0112,0161,9661,8261,790
Upgrade
Shares Change (YoY)
-0.88%-0.26%2.57%7.63%2.00%12.51%
Upgrade
EPS (Basic)
-0.852.4610.182.670.560.20
Upgrade
EPS (Diluted)
-0.852.4610.172.660.560.20
Upgrade
EPS Growth
--75.81%282.33%374.07%180.55%-76.27%
Upgrade
Free Cash Flow
-4,354-8,5007,541-792.97-484.75-179.86
Upgrade
Free Cash Flow Per Share
-2.18-4.233.74-0.40-0.27-0.10
Upgrade
Dividend Per Share
0.8000.8001.0000.2140.2140.214
Upgrade
Dividend Growth
-20.00%-20.00%366.64%0%0%0%
Upgrade
Gross Margin
-0.32%8.91%49.37%39.80%21.39%23.10%
Upgrade
Operating Margin
-16.78%1.14%43.42%31.26%15.44%14.58%
Upgrade
Profit Margin
-8.03%15.00%49.03%46.84%18.55%6.70%
Upgrade
Free Cash Flow Margin
-20.52%-25.78%18.03%-7.10%-8.78%-3.37%
Upgrade
EBITDA
-2,4421,22318,6493,8451,1181,002
Upgrade
EBITDA Margin
-11.51%3.71%44.59%34.44%20.24%18.76%
Upgrade
D&A For EBITDA
1,117848.04488.89355.22264.86223.18
Upgrade
EBIT
-3,559374.7818,1603,489853.09778.78
Upgrade
EBIT Margin
-16.78%1.14%43.42%31.26%15.44%14.58%
Upgrade
Effective Tax Rate
-13.00%10.18%6.18%5.65%25.52%
Upgrade
Revenue as Reported
21,21532,97241,82311,1625,5245,342
Upgrade
Advertising Expenses
-7.310.34---
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.