China Datang Corporation Renewable Power Co., Limited (HKG: 1798)
Hong Kong
· Delayed Price · Currency is HKD 2.040
-0.060 (-2.86%)
Dec 20, 2024, 4:08 PM HKT
China Datang Corporation Renewable Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 12,414 | 12,802 | 12,499 | 11,868 | 9,372 | 8,307 | Upgrade
|
| Other Revenue | - | - | - | - | - | 17.92 | Upgrade
|
| Revenue | 12,414 | 12,802 | 12,499 | 11,868 | 9,372 | 8,325 | Upgrade
|
| Revenue Growth (YoY) | -6.14% | 2.42% | 5.32% | 26.64% | 12.58% | 0.17% | Upgrade
|
| Operations & Maintenance | 246.95 | 246.95 | 326.28 | 517.93 | 303.75 | 0.75 | Upgrade
|
| Selling, General & Admin | 29.27 | 27.04 | 24.88 | 50.34 | 17.43 | 572.67 | Upgrade
|
| Depreciation & Amortization | 5,296 | 5,296 | 4,999 | 4,450 | 3,839 | - | Upgrade
|
| Other Operating Expenses | 2,116 | 1,864 | 1,214 | 1,671 | 1,037 | 4,113 | Upgrade
|
| Total Operating Expenses | 7,602 | 7,434 | 6,564 | 6,689 | 5,197 | 4,688 | Upgrade
|
| Operating Income | 4,811 | 5,369 | 5,935 | 5,179 | 4,175 | 3,637 | Upgrade
|
| Interest Expense | -1,646 | -1,708 | -1,909 | -2,120 | -2,141 | -2,180 | Upgrade
|
| Interest Income | 57.44 | 30.83 | 29.19 | 22.45 | 37.2 | 109.79 | Upgrade
|
| Net Interest Expense | -1,589 | -1,678 | -1,879 | -2,098 | -2,104 | -2,070 | Upgrade
|
| Income (Loss) on Equity Investments | 8.62 | 8.62 | 47.14 | -9.39 | 56.93 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.65 | -6.7 | -24.46 | 4.8 | 10.05 | -3.93 | Upgrade
|
| Other Non-Operating Income (Expenses) | 33.82 | 57.78 | 350.8 | 19.45 | -3.69 | -46.26 | Upgrade
|
| EBT Excluding Unusual Items | 3,268 | 3,751 | 4,429 | 3,096 | 2,135 | 1,517 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | -15 | 5.66 | -45.64 | -0.83 | -0.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 4.22 | -8.7 | -51.07 | -8.71 | 1.14 | Upgrade
|
| Asset Writedown | -127.13 | -116.58 | -82.68 | -338.52 | -246.53 | -99.55 | Upgrade
|
| Other Unusual Items | - | - | - | 7.5 | 0.44 | 22.13 | Upgrade
|
| Pretax Income | 3,129 | 3,623 | 4,344 | 2,668 | 1,879 | 1,440 | Upgrade
|
| Income Tax Expense | 489.83 | 529.65 | 452.47 | 376.48 | 326.89 | 295.88 | Upgrade
|
| Earnings From Continuing Ops. | 2,639 | 3,094 | 3,891 | 2,292 | 1,553 | 1,144 | Upgrade
|
| Minority Interest in Earnings | -270.51 | -340.47 | -406.06 | -260.11 | -365.73 | -207.56 | Upgrade
|
| Net Income | 2,369 | 2,753 | 3,485 | 2,032 | 1,187 | 936.44 | Upgrade
|
| Preferred Dividends & Other Adjustments | 513.59 | 513.59 | 556.27 | 520.61 | 259.52 | 116 | Upgrade
|
| Net Income to Common | 1,855 | 2,240 | 2,929 | 1,511 | 927.34 | 820.44 | Upgrade
|
| Net Income Growth | -30.46% | -21.00% | 71.55% | 71.18% | 26.74% | -22.56% | Upgrade
|
| Shares Outstanding (Basic) | 6,944 | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 | Upgrade
|
| Shares Outstanding (Diluted) | 6,944 | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 | Upgrade
|
| Shares Change (YoY) | -8.69% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.27 | 0.31 | 0.40 | 0.21 | 0.13 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.31 | 0.40 | 0.21 | 0.13 | 0.11 | Upgrade
|
| EPS Growth | -28.72% | -23.53% | 93.84% | 62.94% | 13.03% | -24.95% | Upgrade
|
| Free Cash Flow | -4,857 | 624.61 | 6,257 | -2,210 | -3,748 | -752.23 | Upgrade
|
| Free Cash Flow Per Share | -0.70 | 0.09 | 0.86 | -0.30 | -0.52 | -0.10 | Upgrade
|
| Dividend Per Share | 0.100 | 0.070 | 0.050 | 0.030 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | 100.00% | 40.00% | 66.67% | 0% | 0% | 50.00% | Upgrade
|
| Profit Margin | 14.95% | 17.49% | 23.43% | 12.73% | 9.89% | 9.86% | Upgrade
|
| Free Cash Flow Margin | -39.12% | 4.88% | 50.06% | -18.62% | -39.99% | -9.04% | Upgrade
|
| EBITDA | 10,194 | 10,496 | 10,723 | 9,454 | 7,963 | 7,149 | Upgrade
|
| EBITDA Margin | 82.12% | 81.99% | 85.79% | 79.66% | 84.96% | 85.88% | Upgrade
|
| D&A For EBITDA | 5,382 | 5,127 | 4,787 | 4,275 | 3,787 | 3,512 | Upgrade
|
| EBIT | 4,811 | 5,369 | 5,935 | 5,179 | 4,175 | 3,637 | Upgrade
|
| EBIT Margin | 38.76% | 41.93% | 47.49% | 43.64% | 44.55% | 43.69% | Upgrade
|
| Effective Tax Rate | 15.65% | 14.62% | 10.42% | 14.11% | 17.39% | 20.55% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.