China Datang Corporation Renewable Power Co., Limited (HKG:1798)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.280
-0.010 (-0.44%)
Apr 2, 2025, 10:44 AM HKT

HKG:1798 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
12,57612,80212,49911,8689,372
Upgrade
Other Revenue
445.58----
Upgrade
Revenue
13,02112,80212,49911,8689,372
Upgrade
Revenue Growth (YoY)
1.71%2.43%5.32%26.63%12.58%
Upgrade
Operations & Maintenance
326.08246.95326.28517.93303.75
Upgrade
Selling, General & Admin
-27.0424.8850.3417.43
Upgrade
Depreciation & Amortization
5,5885,2964,9994,4503,839
Upgrade
Other Operating Expenses
2,4011,8641,2141,6711,037
Upgrade
Total Operating Expenses
8,3157,4346,5646,6895,197
Upgrade
Operating Income
4,7075,3695,9355,1794,175
Upgrade
Interest Expense
-1,618-1,708-1,909-2,120-2,141
Upgrade
Interest Income
-30.8329.1922.4537.2
Upgrade
Net Interest Expense
-1,618-1,678-1,879-2,098-2,104
Upgrade
Income (Loss) on Equity Investments
18.818.6247.14-9.3956.93
Upgrade
Currency Exchange Gain (Loss)
--6.7-24.464.810.05
Upgrade
Other Non-Operating Income (Expenses)
9.9357.78350.819.45-3.69
Upgrade
EBT Excluding Unusual Items
3,1183,7514,4293,0962,135
Upgrade
Gain (Loss) on Sale of Investments
--155.66-45.64-0.83
Upgrade
Gain (Loss) on Sale of Assets
-4.22-8.7-51.07-8.71
Upgrade
Asset Writedown
--116.58-82.68-338.52-246.53
Upgrade
Other Unusual Items
---7.50.44
Upgrade
Pretax Income
3,1183,6234,3442,6681,879
Upgrade
Income Tax Expense
500.35529.65452.47376.48326.89
Upgrade
Earnings From Continuing Ops.
2,6183,0943,8912,2921,553
Upgrade
Minority Interest in Earnings
-239.57-340.47-406.06-260.11-365.73
Upgrade
Net Income
2,3782,7533,4852,0321,187
Upgrade
Preferred Dividends & Other Adjustments
-513.59556.27520.61259.52
Upgrade
Net Income to Common
2,3782,2402,9291,511927.34
Upgrade
Net Income Growth
-13.63%-21.00%71.55%71.18%26.74%
Upgrade
Shares Outstanding (Basic)
8,9877,2747,2747,2747,274
Upgrade
Shares Outstanding (Diluted)
8,9877,2747,2747,2747,274
Upgrade
Shares Change (YoY)
23.55%----
Upgrade
EPS (Basic)
0.260.310.400.210.13
Upgrade
EPS (Diluted)
0.260.310.400.210.13
Upgrade
EPS Growth
-14.06%-23.53%93.84%62.94%13.03%
Upgrade
Free Cash Flow
-624.616,257-2,210-3,748
Upgrade
Free Cash Flow Per Share
-0.090.86-0.30-0.52
Upgrade
Dividend Per Share
-0.0700.0500.0300.030
Upgrade
Dividend Growth
-40.00%66.67%--
Upgrade
Profit Margin
18.26%17.49%23.43%12.73%9.89%
Upgrade
Free Cash Flow Margin
-4.88%50.06%-18.62%-39.99%
Upgrade
EBITDA
9,83410,49610,7239,4547,963
Upgrade
EBITDA Margin
75.52%81.98%85.79%79.66%84.96%
Upgrade
D&A For EBITDA
5,1275,1274,7874,2753,787
Upgrade
EBIT
4,7075,3695,9355,1794,175
Upgrade
EBIT Margin
36.15%41.94%47.49%43.64%44.55%
Upgrade
Effective Tax Rate
16.05%14.62%10.42%14.11%17.39%
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.