China Datang Corporation Renewable Power Co., Limited (HKG:1798)
Hong Kong
· Delayed Price · Currency is HKD 2.300
+0.030 (1.32%)
Apr 3, 2025, 11:44 AM HKT
HKG:1798 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 2,753 | 3,485 | 2,032 | 1,187 | Upgrade
|
| Depreciation & Amortization | - | 5,286 | 4,993 | 4,442 | 3,832 | Upgrade
|
| Other Amortization | - | 9.92 | 6.31 | 8.27 | 6.09 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | -4.22 | 8.7 | 51.07 | 8.71 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | 15 | - | 46.66 | -0.39 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -8.62 | -47.14 | 9.39 | -56.93 | Upgrade
|
| Asset Writedown | - | 116.58 | 82.68 | 338.52 | 246.53 | Upgrade
|
| Change in Accounts Receivable | - | -3,324 | 2,198 | -4,491 | -2,889 | Upgrade
|
| Change in Inventory | - | 12.01 | 8.51 | 90.23 | -27.86 | Upgrade
|
| Change in Accounts Payable | - | -81.53 | -94.53 | 106.74 | -93.83 | Upgrade
|
| Change in Other Net Operating Assets | - | 324.36 | 330.41 | 758.62 | 747.07 | Upgrade
|
| Other Operating Activities | - | 1,941 | 2,392 | 2,347 | 2,498 | Upgrade
|
| Operating Cash Flow | - | 7,140 | 13,231 | 6,002 | 5,490 | Upgrade
|
| Operating Cash Flow Growth | - | -46.04% | 120.45% | 9.32% | 2.15% | Upgrade
|
| Capital Expenditures | - | -6,515 | -6,975 | -8,212 | -9,238 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.32 | 4.47 | 20.59 | 1.56 | Upgrade
|
| Investment in Securities | - | -57.08 | 121.28 | -5.99 | 222.03 | Upgrade
|
| Other Investing Activities | - | 51.78 | - | 0.04 | 26.89 | Upgrade
|
| Investing Cash Flow | - | -6,519 | -6,849 | -8,197 | -8,988 | Upgrade
|
| Long-Term Debt Issued | - | 21,868 | 31,447 | 38,733 | 40,048 | Upgrade
|
| Total Debt Issued | - | 21,868 | 31,447 | 38,733 | 40,048 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -12.55 | Upgrade
|
| Long-Term Debt Repaid | - | -19,128 | -36,117 | -35,761 | -46,709 | Upgrade
|
| Total Debt Repaid | - | -19,128 | -36,117 | -35,761 | -46,722 | Upgrade
|
| Net Debt Issued (Repaid) | - | 2,740 | -4,670 | 2,972 | -6,674 | Upgrade
|
| Issuance of Common Stock | - | 10,000 | 1,000 | 4,000 | 11,990 | Upgrade
|
| Repurchase of Common Stock | - | -10,000 | -1,000 | -2,000 | - | Upgrade
|
| Common Dividends Paid | - | -900.69 | -755.21 | -687.11 | -218.21 | Upgrade
|
| Other Financing Activities | - | -1,845 | -1,641 | -2,022 | -2,060 | Upgrade
|
| Financing Cash Flow | - | -5.61 | -7,067 | 2,263 | 3,039 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.3 | 5.22 | -0.02 | -5.44 | Upgrade
|
| Net Cash Flow | - | 614.72 | -678.97 | 67.24 | -464.44 | Upgrade
|
| Free Cash Flow | - | 624.61 | 6,257 | -2,210 | -3,748 | Upgrade
|
| Free Cash Flow Growth | - | -90.02% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 4.88% | 50.06% | -18.62% | -39.99% | Upgrade
|
| Free Cash Flow Per Share | - | 0.09 | 0.86 | -0.30 | -0.52 | Upgrade
|
| Cash Interest Paid | - | 1,776 | 1,561 | 2,021 | 2,090 | Upgrade
|
| Cash Income Tax Paid | - | 596.17 | 452.47 | 416.39 | 326.01 | Upgrade
|
| Levered Free Cash Flow | - | -2,251 | 907.22 | -3,360 | -6,167 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,183 | 2,100 | -2,035 | -4,829 | Upgrade
|
| Change in Net Working Capital | 2,125 | 3,319 | -366.17 | 1,510 | 2,039 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.