HKG:1800 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	123,132	130,981	156,149	114,553	123,475	142,454
Market Cap Growth	-15.15%	-16.12%	36.31%	-7.23%	-13.32%	22.71%
Enterprise Value	940,066	889,170	872,335	770,350	688,944	688,897
Last Close Price	4.57	5.10	5.17	2.97	3.04	3.23
PE Ratio	4.75	8.42	6.64	4.62	6.17	7.05
Forward PE	4.19	3.35	3.20	2.30	2.60	2.53
PS Ratio	0.15	0.16	0.19	0.14	0.15	0.17
PB Ratio	0.24	0.25	0.31	0.23	0.26	0.30
P/TBV Ratio	1.34	1.42	1.50	1.25	2.33	6.71
P/OCF Ratio	7.22	7.68	11.73	8.62	95.93	-
PEG Ratio	-	0.30	0.30	0.30	0.30	0.30
EV/Sales Ratio	1.16	1.10	1.06	0.92	0.84	0.82
EV/EBITDA Ratio	17.17	16.30	16.30	13.38	14.38	11.93
EV/EBIT Ratio	24.64	22.18	21.00	17.15	19.89	15.28
Debt / Equity Ratio	1.53	1.53	1.36	1.19	1.13	1.09
Debt / EBITDA Ratio	14.09	14.09	12.31	10.23	11.16	8.89
Net Debt / Equity Ratio	1.23	1.23	1.06	0.93	0.87	0.82
Net Debt / EBITDA Ratio	11.78	11.78	9.83	8.13	8.73	6.84
Net Debt / FCF Ratio	-3797.09	-3797.09	-33.50	-15.80	-11.20	-6.48
Asset Turnover	0.38	0.38	0.44	0.47	0.50	0.51
Inventory Turnover	5.96	5.96	7.12	7.97	8.41	8.22
Quick Ratio	0.77	0.77	0.74	0.72	0.74	0.76
Current Ratio	0.89	0.89	0.91	0.90	0.93	0.95
Return on Equity (ROE)	4.50%	4.50%	6.55%	6.82%	6.11%	6.27%
Return on Assets (ROA)	1.16%	1.16%	1.38%	1.59%	1.32%	1.70%
Return on Invested Capital (ROIC)	2.66%	2.74%	3.53%	4.03%	3.25%	4.47%
Return on Capital Employed (ROCE)	3.40%	3.40%	3.90%	4.40%	3.60%	4.60%
Earnings Yield	12.63%	12.74%	15.94%	22.91%	17.64%	15.51%
FCF Yield	-0.14%	-0.13%	-10.06%	-25.86%	-30.24%	-42.73%
Dividend Yield	4.89%	4.25%	6.20%	10.85%	8.08%	7.74%
Payout Ratio	32.93%	32.93%	133.76%	117.81%	141.60%	135.90%
Buyback Yield / Dilution	5.21%	-0.09%	-	-	-	0.02%
Total Shareholder Return	10.10%	4.16%	6.20%	10.85%	8.08%	7.76%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.