Prinx Chengshan Holdings Limited (HKG:1809)
Hong Kong · Delayed Price · Currency is HKD 8.02
+0.02 (0.25%)
Feb 12, 2026, 3:57 PM HKT
Prinx Chengshan Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,316 | 10,974 | 9,949 | 8,152 | 7,537 | 6,283 | |
Revenue Growth (YoY) | 3.09% | 10.30% | 22.04% | 8.16% | 19.96% | 12.42% |
Cost of Revenue | 9,359 | 8,644 | 7,827 | 6,982 | 6,498 | 4,882 |
Gross Profit | 1,957 | 2,330 | 2,122 | 1,170 | 1,039 | 1,401 |
Selling, General & Admin | 794.35 | 753 | 740 | 682.13 | 613.82 | 562.56 |
Research & Development | 253.77 | 250.75 | 239.95 | 229.2 | 253.98 | 158.06 |
Other Operating Expenses | -53.41 | -53.25 | -52.06 | -74.61 | -63.13 | -34.12 |
Operating Expenses | 997.87 | 955.59 | 929.27 | 840.52 | 806.24 | 690.69 |
Operating Income | 958.8 | 1,374 | 1,192 | 329.27 | 232.91 | 710.68 |
Interest Expense | -30.73 | -63.07 | -93.9 | -69.02 | -12.38 | -5.43 |
Interest & Investment Income | 15.76 | 34.23 | 20.61 | 8.63 | 4.76 | 5.68 |
Earnings From Equity Investments | 0.26 | 0.08 | 0.49 | -0.08 | -0.3 | -0.08 |
Currency Exchange Gain (Loss) | 48.56 | 38.47 | 14.12 | 86.14 | -12.53 | -15.34 |
EBT Excluding Unusual Items | 992.66 | 1,384 | 1,134 | 354.95 | 212.45 | 695.52 |
Gain (Loss) on Sale of Investments | 1.45 | - | - | - | 0.62 | 2.73 |
Gain (Loss) on Sale of Assets | 0.57 | 0.7 | -3.21 | -0.21 | 0.14 | -0.03 |
Legal Settlements | - | - | - | - | 52.7 | - |
Pretax Income | 994.67 | 1,384 | 1,131 | 354.74 | 265.9 | 698.22 |
Income Tax Expense | -13.42 | 72.63 | 97.11 | -39.08 | -10.4 | 93.47 |
Earnings From Continuing Operations | 1,008 | 1,312 | 1,033 | 393.82 | 276.3 | 604.75 |
Minority Interest in Earnings | -0.04 | -0.03 | -0.05 | -0.04 | 0 | 0.07 |
Net Income | 1,008 | 1,312 | 1,033 | 393.78 | 276.3 | 604.82 |
Net Income to Common | 1,008 | 1,312 | 1,033 | 393.78 | 276.3 | 604.82 |
Net Income Growth | -33.58% | 26.95% | 162.43% | 42.52% | -54.32% | 26.08% |
Shares Outstanding (Basic) | 638 | 637 | 636 | 636 | 636 | 635 |
Shares Outstanding (Diluted) | 638 | 638 | 636 | 636 | 637 | 636 |
Shares Change (YoY) | 0.26% | 0.20% | - | -0.06% | 0.10% | 0.15% |
EPS (Basic) | 1.58 | 2.06 | 1.62 | 0.62 | 0.43 | 0.95 |
EPS (Diluted) | 1.58 | 2.06 | 1.62 | 0.62 | 0.43 | 0.95 |
EPS Growth | -33.59% | 27.04% | 161.83% | 43.89% | -54.74% | 25.75% |
Free Cash Flow | 471.34 | 667.78 | 565.28 | 227.13 | -994.45 | -576.32 |
Free Cash Flow Per Share | 0.74 | 1.05 | 0.89 | 0.36 | -1.56 | -0.91 |
Dividend Per Share | 0.471 | 0.611 | 0.272 | 0.177 | 0.163 | 0.168 |
Dividend Growth | 14.39% | 124.30% | 53.92% | 8.58% | -3.25% | -5.80% |
Gross Margin | 17.29% | 21.23% | 21.33% | 14.35% | 13.79% | 22.30% |
Operating Margin | 8.47% | 12.52% | 11.99% | 4.04% | 3.09% | 11.31% |
Profit Margin | 8.91% | 11.95% | 10.39% | 4.83% | 3.67% | 9.63% |
Free Cash Flow Margin | 4.17% | 6.08% | 5.68% | 2.79% | -13.19% | -9.17% |
EBITDA | 1,465 | 1,874 | 1,654 | 716.68 | 513.34 | 915.6 |
EBITDA Margin | 12.95% | 17.07% | 16.63% | 8.79% | 6.81% | 14.57% |
D&A For EBITDA | 506.28 | 499.57 | 462.02 | 387.41 | 280.43 | 204.92 |
EBIT | 958.8 | 1,374 | 1,192 | 329.27 | 232.91 | 710.68 |
EBIT Margin | 8.47% | 12.52% | 11.99% | 4.04% | 3.09% | 11.31% |
Effective Tax Rate | - | 5.25% | 8.59% | - | - | 13.39% |
Advertising Expenses | - | 41.01 | 42.36 | 73.47 | 18.79 | 25.6 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.