Prinx Chengshan Holdings Limited (HKG: 1809)
8.37
+0.16 (1.95%)
Sep 9, 2024, 3:58 PM HKT
Prinx Chengshan Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Revenue | 10,976 | 9,949 | 8,152 | 7,537 | 6,283 | 5,589 | Upgrade
|
Revenue Growth (YoY) | 30.72% | 22.04% | 8.16% | 19.96% | 12.42% | 7.35% | Upgrade
|
Cost of Revenue | 8,357 | 7,827 | 6,982 | 6,498 | 4,882 | 4,514 | Upgrade
|
Gross Profit | 2,619 | 2,122 | 1,170 | 1,039 | 1,401 | 1,075 | Upgrade
|
Selling, General & Admin | 760.17 | 740 | 682.13 | 613.82 | 562.56 | 483.91 | Upgrade
|
Research & Development | 221.93 | 239.95 | 229.2 | 253.98 | 158.06 | 125.46 | Upgrade
|
Other Operating Expenses | -61.82 | -52.06 | -74.61 | -63.13 | -34.12 | -41.15 | Upgrade
|
Operating Expenses | 925.31 | 929.27 | 840.52 | 806.24 | 690.69 | 568.22 | Upgrade
|
Operating Income | 1,694 | 1,192 | 329.27 | 232.91 | 710.68 | 507.05 | Upgrade
|
Interest Expense | -93.6 | -93.9 | -69.02 | -12.38 | -5.43 | -6.94 | Upgrade
|
Interest & Investment Income | 35.99 | 20.61 | 8.63 | 4.76 | 5.68 | 22.13 | Upgrade
|
Earnings From Equity Investments | 0.32 | 0.49 | -0.08 | -0.3 | -0.08 | 0.13 | Upgrade
|
Currency Exchange Gain (Loss) | 10.17 | 14.12 | 86.14 | -12.53 | -15.34 | 15.86 | Upgrade
|
EBT Excluding Unusual Items | 1,647 | 1,134 | 354.95 | 212.45 | 695.52 | 538.23 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 0.62 | 2.73 | 13.28 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.91 | -3.21 | -0.21 | 0.14 | -0.03 | -1.5 | Upgrade
|
Legal Settlements | - | - | - | 52.7 | - | - | Upgrade
|
Pretax Income | 1,645 | 1,131 | 354.74 | 265.9 | 698.22 | 550 | Upgrade
|
Income Tax Expense | 127.05 | 97.11 | -39.08 | -10.4 | 93.47 | 70.29 | Upgrade
|
Earnings From Continuing Operations | 1,518 | 1,033 | 393.82 | 276.3 | 604.75 | 479.72 | Upgrade
|
Minority Interest in Earnings | -0.05 | -0.05 | -0.04 | 0 | 0.07 | - | Upgrade
|
Net Income | 1,518 | 1,033 | 393.78 | 276.3 | 604.82 | 479.72 | Upgrade
|
Net Income to Common | 1,518 | 1,033 | 393.78 | 276.3 | 604.82 | 479.72 | Upgrade
|
Net Income Growth | 169.89% | 162.43% | 42.52% | -54.32% | 26.08% | 0.23% | Upgrade
|
Shares Outstanding (Basic) | 637 | 636 | 636 | 636 | 635 | 635 | Upgrade
|
Shares Outstanding (Diluted) | 637 | 636 | 636 | 637 | 636 | 635 | Upgrade
|
Shares Change (YoY) | 0.02% | - | -0.06% | 0.10% | 0.15% | 19.62% | Upgrade
|
EPS (Basic) | 2.38 | 1.62 | 0.62 | 0.43 | 0.95 | 0.76 | Upgrade
|
EPS (Diluted) | 2.38 | 1.62 | 0.62 | 0.43 | 0.95 | 0.76 | Upgrade
|
EPS Growth | 170.46% | 161.83% | 43.89% | -54.74% | 25.75% | -16.06% | Upgrade
|
Free Cash Flow | 536.33 | 565.28 | 227.13 | -994.45 | -576.32 | -694.26 | Upgrade
|
Free Cash Flow Per Share | 0.84 | 0.89 | 0.36 | -1.56 | -0.91 | -1.09 | Upgrade
|
Dividend Per Share | 0.412 | 0.272 | 0.177 | 0.163 | 0.168 | 0.179 | Upgrade
|
Dividend Growth | 132.83% | 53.92% | 8.58% | -3.25% | -5.80% | -14.46% | Upgrade
|
Gross Margin | 23.86% | 21.33% | 14.35% | 13.79% | 22.30% | 19.24% | Upgrade
|
Operating Margin | 15.43% | 11.99% | 4.04% | 3.09% | 11.31% | 9.07% | Upgrade
|
Profit Margin | 13.83% | 10.39% | 4.83% | 3.67% | 9.63% | 8.58% | Upgrade
|
Free Cash Flow Margin | 4.89% | 5.68% | 2.79% | -13.19% | -9.17% | -12.42% | Upgrade
|
EBITDA | 2,184 | 1,654 | 716.68 | 513.34 | 915.6 | 692.34 | Upgrade
|
EBITDA Margin | 19.90% | 16.63% | 8.79% | 6.81% | 14.57% | 12.39% | Upgrade
|
D&A For EBITDA | 489.95 | 462.02 | 387.41 | 280.43 | 204.92 | 185.29 | Upgrade
|
EBIT | 1,694 | 1,192 | 329.27 | 232.91 | 710.68 | 507.05 | Upgrade
|
EBIT Margin | 15.43% | 11.99% | 4.04% | 3.09% | 11.31% | 9.07% | Upgrade
|
Effective Tax Rate | 7.72% | 8.59% | - | - | 13.39% | 12.78% | Upgrade
|
Advertising Expenses | - | 42.36 | 73.47 | 18.79 | 25.6 | 13.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.