HSC Resources Group Limited (HKG:1850)
0.1780
+0.0070 (4.09%)
Jun 18, 2025, 3:55 PM HKT
HSC Resources Group Income Statement
Financials in millions HKD. Fiscal year is May - April.
Millions HKD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
Revenue | 439.66 | 394.54 | 277.68 | 231.26 | 197.6 | 152.85 | Upgrade
|
Revenue Growth (YoY) | 11.90% | 42.08% | 20.07% | 17.04% | 29.28% | -38.44% | Upgrade
|
Cost of Revenue | 406.6 | 365.54 | 247.24 | 207.03 | 170.14 | 143.1 | Upgrade
|
Gross Profit | 33.07 | 29 | 30.45 | 24.23 | 27.45 | 9.75 | Upgrade
|
Selling, General & Admin | 22.1 | 22.22 | 20.09 | 27.49 | 15.23 | 18.26 | Upgrade
|
Operating Expenses | 24.83 | 24.23 | 22.02 | 29.88 | 22.4 | 31.09 | Upgrade
|
Operating Income | 8.23 | 4.78 | 8.43 | -5.65 | 5.05 | -21.34 | Upgrade
|
Interest Expense | -4.01 | -4.02 | -1.67 | -0.52 | -1.16 | -1.25 | Upgrade
|
Interest & Investment Income | 0.38 | 0.38 | 0.27 | 0.01 | 0.36 | 0.29 | Upgrade
|
Currency Exchange Gain (Loss) | 0.09 | 0.09 | -0.21 | - | 0.58 | - | Upgrade
|
Other Non Operating Income (Expenses) | -2.38 | 0.6 | 0.34 | - | 0.06 | 0.2 | Upgrade
|
EBT Excluding Unusual Items | 2.31 | 1.83 | 7.17 | -6.16 | 4.9 | -22.1 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -0.3 | - | - | Upgrade
|
Impairment of Goodwill | -0.78 | -0.78 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 2.56 | 2.56 | 1.2 | -0.38 | 0.93 | -1.7 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 0.05 | 0.14 | 0.01 | - | Upgrade
|
Asset Writedown | - | - | - | -0.24 | -2.64 | - | Upgrade
|
Other Unusual Items | - | - | 2.12 | - | 2.82 | - | Upgrade
|
Pretax Income | 4.34 | 3.85 | 10.54 | -6.94 | 6.01 | -23.8 | Upgrade
|
Income Tax Expense | 1.9 | 1.65 | 3.11 | 0.05 | 1.12 | -3.14 | Upgrade
|
Earnings From Continuing Operations | 2.44 | 2.21 | 7.43 | -6.99 | 4.89 | -20.65 | Upgrade
|
Minority Interest in Earnings | 0.42 | 0.72 | -0.37 | - | - | - | Upgrade
|
Net Income | 2.86 | 2.93 | 7.05 | -6.99 | 4.89 | -20.65 | Upgrade
|
Net Income to Common | 2.86 | 2.93 | 7.05 | -6.99 | 4.89 | -20.65 | Upgrade
|
Net Income Growth | -24.50% | -58.49% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 151 | 125 | 45 | 40 | 40 | 40 | Upgrade
|
Shares Outstanding (Diluted) | 151 | 125 | 45 | 40 | 40 | 40 | Upgrade
|
Shares Change (YoY) | 95.28% | 181.27% | 10.82% | 0.49% | - | - | Upgrade
|
EPS (Basic) | 0.02 | 0.02 | 0.16 | -0.17 | 0.12 | -0.52 | Upgrade
|
EPS (Diluted) | 0.02 | 0.02 | 0.16 | -0.17 | 0.12 | -0.52 | Upgrade
|
EPS Growth | -61.34% | -85.24% | - | - | - | - | Upgrade
|
Free Cash Flow | -20.38 | -131.77 | -71.21 | -3.06 | 26.6 | -0.94 | Upgrade
|
Free Cash Flow Per Share | -0.14 | -1.05 | -1.60 | -0.08 | 0.67 | -0.02 | Upgrade
|
Gross Margin | 7.52% | 7.35% | 10.96% | 10.48% | 13.89% | 6.38% | Upgrade
|
Operating Margin | 1.87% | 1.21% | 3.03% | -2.44% | 2.56% | -13.96% | Upgrade
|
Profit Margin | 0.65% | 0.74% | 2.54% | -3.02% | 2.47% | -13.51% | Upgrade
|
Free Cash Flow Margin | -4.63% | -33.40% | -25.64% | -1.32% | 13.46% | -0.61% | Upgrade
|
EBITDA | 8.64 | 5.45 | 9.62 | -4.36 | 5.95 | -21.06 | Upgrade
|
EBITDA Margin | 1.97% | 1.38% | 3.46% | -1.89% | 3.01% | -13.78% | Upgrade
|
D&A For EBITDA | 0.41 | 0.67 | 1.2 | 1.28 | 0.9 | 0.28 | Upgrade
|
EBIT | 8.23 | 4.78 | 8.43 | -5.65 | 5.05 | -21.34 | Upgrade
|
EBIT Margin | 1.87% | 1.21% | 3.03% | -2.44% | 2.56% | -13.96% | Upgrade
|
Effective Tax Rate | 43.79% | 42.71% | 29.52% | - | 18.63% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.