HSC Resources Group Limited (HKG:1850)
0.8700
-0.0300 (-3.33%)
Feb 13, 2026, 4:08 PM HKT
HSC Resources Group Income Statement
Financials in millions HKD. Fiscal year is May - April.
Millions HKD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 371.64 | 374.35 | 394.54 | 277.68 | 231.26 | 197.6 | |
Revenue Growth (YoY) | -15.47% | -5.12% | 42.08% | 20.07% | 17.04% | 29.28% |
Cost of Revenue | 348.39 | 348.44 | 365.54 | 247.24 | 207.03 | 170.14 |
Gross Profit | 23.25 | 25.91 | 29 | 30.45 | 24.23 | 27.45 |
Selling, General & Admin | 26.14 | 22.57 | 22.22 | 20.09 | 27.49 | 15.23 |
Operating Expenses | 24.99 | 21.9 | 24.23 | 22.02 | 29.88 | 22.4 |
Operating Income | -1.74 | 4.01 | 4.78 | 8.43 | -5.65 | 5.05 |
Interest Expense | -3.48 | -4.06 | -4.02 | -1.67 | -0.52 | -1.16 |
Interest & Investment Income | 0.53 | 0.53 | 0.38 | 0.27 | 0.01 | 0.36 |
Currency Exchange Gain (Loss) | 0.02 | - | 0.09 | -0.21 | - | 0.58 |
Other Non Operating Income (Expenses) | 2.06 | 1.83 | 0.6 | 0.34 | - | 0.06 |
EBT Excluding Unusual Items | -2.61 | 2.31 | 1.83 | 7.17 | -6.16 | 4.9 |
Merger & Restructuring Charges | - | - | - | - | -0.3 | - |
Impairment of Goodwill | -0.75 | -0.75 | -0.78 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 2.56 | 1.2 | -0.38 | 0.93 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.25 | 0.05 | 0.14 | 0.01 |
Asset Writedown | - | - | - | - | -0.24 | -2.64 |
Other Unusual Items | - | - | - | 2.12 | - | 2.82 |
Pretax Income | -3.38 | 1.53 | 3.85 | 10.54 | -6.94 | 6.01 |
Income Tax Expense | 0.86 | 0.76 | 1.65 | 3.11 | 0.05 | 1.12 |
Earnings From Continuing Operations | -4.24 | 0.77 | 2.21 | 7.43 | -6.99 | 4.89 |
Minority Interest in Earnings | -0.29 | -0.2 | 0.72 | -0.37 | - | - |
Net Income | -4.53 | 0.57 | 2.93 | 7.05 | -6.99 | 4.89 |
Net Income to Common | -4.53 | 0.57 | 2.93 | 7.05 | -6.99 | 4.89 |
Net Income Growth | - | -80.60% | -58.49% | - | - | - |
Shares Outstanding (Basic) | 34 | 34 | 25 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 34 | 34 | 25 | 9 | 8 | 8 |
Shares Change (YoY) | -65.47% | 36.85% | 181.27% | 10.82% | 0.49% | - |
EPS (Basic) | -0.13 | 0.02 | 0.12 | 0.79 | -0.87 | 0.61 |
EPS (Diluted) | -0.13 | 0.02 | 0.12 | 0.79 | -0.87 | 0.61 |
EPS Growth | - | -85.82% | -85.24% | - | - | - |
Free Cash Flow | -41.27 | -24.49 | -131.77 | -71.21 | -3.06 | 26.6 |
Free Cash Flow Per Share | -1.20 | -0.71 | -5.26 | -7.99 | -0.38 | 3.33 |
Gross Margin | 6.26% | 6.92% | 7.35% | 10.96% | 10.48% | 13.89% |
Operating Margin | -0.47% | 1.07% | 1.21% | 3.03% | -2.44% | 2.56% |
Profit Margin | -1.22% | 0.15% | 0.74% | 2.54% | -3.02% | 2.47% |
Free Cash Flow Margin | -11.11% | -6.54% | -33.40% | -25.64% | -1.32% | 13.46% |
EBITDA | -1.45 | 4.41 | 5.45 | 9.62 | -4.36 | 5.95 |
EBITDA Margin | -0.39% | 1.18% | 1.38% | 3.46% | -1.89% | 3.01% |
D&A For EBITDA | 0.29 | 0.4 | 0.67 | 1.2 | 1.28 | 0.9 |
EBIT | -1.74 | 4.01 | 4.78 | 8.43 | -5.65 | 5.05 |
EBIT Margin | -0.47% | 1.07% | 1.21% | 3.03% | -2.44% | 2.56% |
Effective Tax Rate | - | 49.77% | 42.71% | 29.52% | - | 18.63% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.