Mobvista Inc. (HKG:1860)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.76
+0.07 (1.23%)
Apr 24, 2025, 4:08 PM HKT

Mobvista Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,5081,054894.41755.41516.15
Upgrade
Revenue Growth (YoY)
43.04%17.85%18.40%46.36%3.18%
Upgrade
Cost of Revenue
1,191836.8717.38633.49434.01
Upgrade
Gross Profit
316.35217.29177.03121.9282.14
Upgrade
Selling, General & Admin
123.78104.5114.9674.5261.3
Upgrade
Research & Development
152.2794.28106.8968.7731.87
Upgrade
Other Operating Expenses
-12.09-1.86-4.12-4.13-1
Upgrade
Operating Expenses
263.96196.92217.73139.1792.18
Upgrade
Operating Income
52.3920.37-40.7-17.24-10.04
Upgrade
Interest Expense
-7.48-7.15-5.29-4.38-1.9
Upgrade
Interest & Investment Income
-2.680.745.742.43
Upgrade
Currency Exchange Gain (Loss)
--0.23-5.45-0.053.37
Upgrade
Other Non Operating Income (Expenses)
-12.982.0914.18-13.98-
Upgrade
EBT Excluding Unusual Items
31.9317.76-36.51-29.91-6.14
Upgrade
Merger & Restructuring Charges
----0.26-
Upgrade
Impairment of Goodwill
-14.45----
Upgrade
Gain (Loss) on Sale of Investments
-6.72-1.49-1-0.99
Upgrade
Gain (Loss) on Sale of Assets
-0.0448.790.450.02
Upgrade
Other Unusual Items
--0.35--
Upgrade
Pretax Income
17.4824.5211.14-30.71-7.11
Upgrade
Income Tax Expense
3.675.930.95-5.95-1.9
Upgrade
Earnings From Continuing Operations
13.8118.5910.19-24.76-5.21
Upgrade
Minority Interest in Earnings
1.933.224.8-0.19-
Upgrade
Net Income
15.7421.814.99-24.96-5.21
Upgrade
Net Income to Common
15.7421.814.99-24.96-5.21
Upgrade
Net Income Growth
-27.81%45.42%---
Upgrade
Shares Outstanding (Basic)
1,5111,5321,5501,5691,505
Upgrade
Shares Outstanding (Diluted)
1,5301,5931,6171,5691,505
Upgrade
Shares Change (YoY)
-3.94%-1.49%3.11%4.20%0.60%
Upgrade
EPS (Basic)
0.010.010.01-0.02-0.00
Upgrade
EPS (Diluted)
0.010.010.00-0.02-0.00
Upgrade
EPS Growth
-27.04%595.81%---
Upgrade
Free Cash Flow
-106.6497.1541.9215.32
Upgrade
Free Cash Flow Per Share
-0.070.060.030.01
Upgrade
Gross Margin
20.98%20.61%19.79%16.14%15.91%
Upgrade
Operating Margin
3.48%1.93%-4.55%-2.28%-1.94%
Upgrade
Profit Margin
1.04%2.07%1.68%-3.30%-1.01%
Upgrade
Free Cash Flow Margin
-10.12%10.86%5.55%2.97%
Upgrade
EBITDA
62.9530.94-30.01-14.06-9.21
Upgrade
EBITDA Margin
4.17%2.94%-3.36%-1.86%-1.78%
Upgrade
D&A For EBITDA
10.5610.5610.693.190.83
Upgrade
EBIT
52.3920.37-40.7-17.24-10.04
Upgrade
EBIT Margin
3.48%1.93%-4.55%-2.28%-1.94%
Upgrade
Effective Tax Rate
20.99%24.18%8.53%--
Upgrade
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.