Guan Chao Holdings Limited (HKG:1872)
7.75
0.00 (0.00%)
At close: Feb 13, 2026
Guan Chao Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 250.89 | 190.89 | 180.88 | 179.09 | 246.44 | 160.87 |
| 250.89 | 190.89 | 180.88 | 179.09 | 246.44 | 160.87 | |
Revenue Growth (YoY) | 68.63% | 5.54% | 1.00% | -27.33% | 53.19% | -13.96% |
Cost of Revenue | 225.04 | 169.64 | 158.56 | 155.34 | 218.08 | 142.46 |
Gross Profit | 25.85 | 21.26 | 22.32 | 23.75 | 28.36 | 18.41 |
Selling, General & Admin | 29.22 | 22.26 | 13.57 | 16.41 | 14.65 | 13.47 |
Other Operating Expenses | -1 | -0.39 | -0.24 | 0.68 | -0.38 | -0.21 |
Operating Expenses | 28.23 | 21.87 | 13.34 | 17.12 | 14.32 | 13.43 |
Operating Income | -2.37 | -0.61 | 8.98 | 6.63 | 14.04 | 4.98 |
Interest Expense | -2.59 | -2.93 | -3.1 | -2.05 | -1.76 | -2.08 |
Interest & Investment Income | 0.3 | 0.14 | 0.18 | 0.04 | 0.05 | 0.02 |
Earnings From Equity Investments | -0.28 | -0.04 | 0.43 | 0.43 | -0 | - |
Currency Exchange Gain (Loss) | -0.25 | 0.05 | -0.47 | 0.17 | -0.16 | 0.39 |
Other Non Operating Income (Expenses) | -0.62 | -0.62 | 0.41 | -0.05 | -0.06 | - |
EBT Excluding Unusual Items | -5.8 | -4.01 | 6.44 | 5.16 | 12.12 | 3.3 |
Gain (Loss) on Sale of Investments | - | - | -0.01 | - | - | - |
Gain (Loss) on Sale of Assets | -0.26 | 0.44 | 2.8 | 0.97 | 0.12 | -0.1 |
Asset Writedown | -0.04 | -0.04 | - | - | - | - |
Other Unusual Items | 0.26 | 0.26 | 0.11 | 0.1 | 0.2 | 0.91 |
Pretax Income | -5.84 | -3.34 | 9.34 | 6.23 | 12.44 | 4.11 |
Income Tax Expense | -0.22 | -0.27 | 1.6 | 1.21 | 2.45 | 0.86 |
Earnings From Continuing Operations | -5.62 | -3.07 | 7.74 | 5.02 | 9.99 | 3.25 |
Minority Interest in Earnings | -0.17 | -0.17 | 0.01 | - | - | - |
Net Income | -5.79 | -3.24 | 7.75 | 5.02 | 9.99 | 3.25 |
Net Income to Common | -5.79 | -3.24 | 7.75 | 5.02 | 9.99 | 3.25 |
Net Income Growth | - | - | 54.34% | -49.69% | 207.26% | 8.12% |
Shares Outstanding (Basic) | 317 | 100 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 317 | 100 | 90 | 99 | 99 | 90 |
Shares Change (YoY) | 257.38% | 11.37% | -9.09% | - | 10.00% | 3.81% |
EPS (Basic) | -0.02 | -0.03 | 0.09 | 0.06 | 0.11 | 0.04 |
EPS (Diluted) | -0.02 | -0.03 | 0.09 | 0.05 | 0.10 | 0.04 |
EPS Growth | - | - | 68.63% | -49.50% | 180.56% | 3.83% |
Free Cash Flow | -11.37 | 11.57 | 4.49 | -34.3 | 5.1 | 3.66 |
Free Cash Flow Per Share | -0.04 | 0.12 | 0.05 | -0.35 | 0.05 | 0.04 |
Gross Margin | 10.30% | 11.14% | 12.34% | 13.26% | 11.51% | 11.44% |
Operating Margin | -0.95% | -0.32% | 4.97% | 3.70% | 5.70% | 3.09% |
Profit Margin | -2.31% | -1.70% | 4.29% | 2.80% | 4.05% | 2.02% |
Free Cash Flow Margin | -4.53% | 6.06% | 2.48% | -19.15% | 2.07% | 2.28% |
EBITDA | 2.2 | 3.83 | 12.6 | 9.7 | 15.99 | 7.19 |
EBITDA Margin | 0.88% | 2.00% | 6.97% | 5.41% | 6.49% | 4.47% |
D&A For EBITDA | 4.57 | 4.44 | 3.62 | 3.07 | 1.95 | 2.22 |
EBIT | -2.37 | -0.61 | 8.98 | 6.63 | 14.04 | 4.98 |
EBIT Margin | -0.95% | -0.32% | 4.97% | 3.70% | 5.70% | 3.09% |
Effective Tax Rate | - | - | 17.13% | 19.41% | 19.72% | 20.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.