CITIC Telecom International Holdings Limited (HKG:1883)
Hong Kong
· Delayed Price · Currency is HKD 2.290
-0.030 (-1.29%)
Apr 24, 2025, 4:08 PM HKT
HKG:1883 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,573 | 9,987 | 10,111 | 9,486 | 8,923 | Upgrade
|
| Revenue Growth (YoY) | -4.15% | -1.23% | 6.59% | 6.31% | -1.01% | Upgrade
|
| Cost of Revenue | 6,263 | 6,101 | 6,075 | 5,637 | 5,101 | Upgrade
|
| Gross Profit | 3,310 | 3,886 | 4,036 | 3,849 | 3,822 | Upgrade
|
| Selling, General & Admin | 779 | 824 | 869 | 904 | 921 | Upgrade
|
| Other Operating Expenses | 524 | 506 | 519 | 465 | 437 | Upgrade
|
| Operating Expenses | 2,030 | 2,200 | 2,302 | 2,266 | 2,273 | Upgrade
|
| Operating Income | 1,280 | 1,686 | 1,734 | 1,583 | 1,549 | Upgrade
|
| Interest Expense | -247 | -263 | -266 | -260 | -287 | Upgrade
|
| Interest & Investment Income | 60 | 71 | 22 | 13 | 14 | Upgrade
|
| Earnings From Equity Investments | 1 | 1 | - | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | -4 | -3 | -10 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 1,089 | 1,491 | 1,487 | 1,327 | 1,267 | Upgrade
|
| Asset Writedown | -7 | 14 | 9 | 28 | -4 | Upgrade
|
| Pretax Income | 1,082 | 1,505 | 1,496 | 1,355 | 1,263 | Upgrade
|
| Income Tax Expense | 154 | 253 | 272 | 248 | 224 | Upgrade
|
| Earnings From Continuing Operations | 928 | 1,252 | 1,224 | 1,107 | 1,039 | Upgrade
|
| Minority Interest in Earnings | -18 | -21 | -33 | -31 | -16 | Upgrade
|
| Net Income | 910 | 1,231 | 1,191 | 1,076 | 1,023 | Upgrade
|
| Net Income to Common | 910 | 1,231 | 1,191 | 1,076 | 1,023 | Upgrade
|
| Net Income Growth | -26.08% | 3.36% | 10.69% | 5.18% | 2.10% | Upgrade
|
| Shares Outstanding (Basic) | 3,701 | 3,698 | 3,687 | 3,677 | 3,663 | Upgrade
|
| Shares Outstanding (Diluted) | 3,701 | 3,699 | 3,689 | 3,679 | 3,668 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.27% | 0.27% | 0.30% | 0.38% | Upgrade
|
| EPS (Basic) | 0.25 | 0.33 | 0.32 | 0.29 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.33 | 0.32 | 0.29 | 0.28 | Upgrade
|
| EPS Growth | -26.14% | 3.06% | 10.62% | 4.66% | 1.82% | Upgrade
|
| Free Cash Flow | 1,156 | 1,570 | 2,400 | 1,862 | 1,754 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.42 | 0.65 | 0.51 | 0.48 | Upgrade
|
| Dividend Per Share | 0.188 | 0.253 | 0.245 | 0.225 | 0.210 | Upgrade
|
| Dividend Growth | -25.69% | 3.26% | 8.89% | 7.14% | 5.00% | Upgrade
|
| Gross Margin | 34.58% | 38.91% | 39.92% | 40.58% | 42.83% | Upgrade
|
| Operating Margin | 13.37% | 16.88% | 17.15% | 16.69% | 17.36% | Upgrade
|
| Profit Margin | 9.51% | 12.33% | 11.78% | 11.34% | 11.46% | Upgrade
|
| Free Cash Flow Margin | 12.08% | 15.72% | 23.74% | 19.63% | 19.66% | Upgrade
|
| EBITDA | 1,868 | 2,395 | 2,476 | 2,302 | 2,296 | Upgrade
|
| EBITDA Margin | 19.51% | 23.98% | 24.49% | 24.27% | 25.73% | Upgrade
|
| D&A For EBITDA | 588 | 709 | 742 | 719 | 747 | Upgrade
|
| EBIT | 1,280 | 1,686 | 1,734 | 1,583 | 1,549 | Upgrade
|
| EBIT Margin | 13.37% | 16.88% | 17.15% | 16.69% | 17.36% | Upgrade
|
| Effective Tax Rate | 14.23% | 16.81% | 18.18% | 18.30% | 17.74% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.