Kingboard Laminates Holdings Limited (HKG:1888)
Hong Kong
· Delayed Price · Currency is HKD 8.79
-0.82 (-8.53%)
Apr 3, 2025, 4:08 PM HKT
HKG:1888 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,541 | 16,750 | 22,364 | 28,800 | 17,301 | Upgrade
|
| Revenue Growth (YoY) | 10.69% | -25.10% | -22.35% | 66.46% | -5.89% | Upgrade
|
| Cost of Revenue | 15,263 | 14,073 | 17,274 | 19,004 | 12,594 | Upgrade
|
| Gross Profit | 3,278 | 2,677 | 5,089 | 9,796 | 4,707 | Upgrade
|
| Selling, General & Admin | 1,192 | 1,218 | 1,457 | 1,454 | 1,106 | Upgrade
|
| Operating Expenses | 1,192 | 1,218 | 1,644 | 1,454 | 1,106 | Upgrade
|
| Operating Income | 2,086 | 1,459 | 3,446 | 8,342 | 3,601 | Upgrade
|
| Interest Expense | -255.17 | -273.69 | -130.39 | -80.67 | -76.63 | Upgrade
|
| Interest & Investment Income | 22.78 | 35.64 | 31.2 | 22.39 | 34.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 66.17 | 65.42 | 83.55 | 83.28 | 81.51 | Upgrade
|
| EBT Excluding Unusual Items | 1,920 | 1,286 | 3,430 | 8,367 | 3,640 | Upgrade
|
| Gain (Loss) on Sale of Investments | -162.22 | -57.78 | -24.78 | 40.74 | -8.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.58 | -0.64 | -1.82 | -20.75 | 30.08 | Upgrade
|
| Asset Writedown | -22.94 | -34.87 | -45.57 | - | -0.74 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.12 | Upgrade
|
| Pretax Income | 1,735 | 1,193 | 3,358 | 8,387 | 3,663 | Upgrade
|
| Income Tax Expense | 405.24 | 284.28 | 1,448 | 1,603 | 854.69 | Upgrade
|
| Earnings From Continuing Operations | 1,330 | 908.64 | 1,909 | 6,783 | 2,808 | Upgrade
|
| Minority Interest in Earnings | -4.03 | -1.24 | -0.22 | -1.82 | -5.1 | Upgrade
|
| Net Income | 1,326 | 907.4 | 1,909 | 6,782 | 2,803 | Upgrade
|
| Net Income to Common | 1,326 | 907.4 | 1,909 | 6,782 | 2,803 | Upgrade
|
| Net Income Growth | 46.14% | -52.47% | -71.85% | 141.95% | 16.68% | Upgrade
|
| Shares Outstanding (Basic) | 3,120 | 3,120 | 3,120 | 3,120 | 3,093 | Upgrade
|
| Shares Outstanding (Diluted) | 3,120 | 3,120 | 3,120 | 3,120 | 3,093 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.88% | 0.38% | Upgrade
|
| EPS (Basic) | 0.43 | 0.29 | 0.61 | 2.17 | 0.91 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.29 | 0.61 | 2.17 | 0.91 | Upgrade
|
| EPS Growth | 46.13% | -52.47% | -71.85% | 139.91% | 16.20% | Upgrade
|
| Free Cash Flow | - | 222.94 | 3,885 | 4,394 | 1,583 | Upgrade
|
| Free Cash Flow Per Share | - | 0.07 | 1.25 | 1.41 | 0.51 | Upgrade
|
| Dividend Per Share | 0.320 | 0.160 | 0.350 | 1.500 | 0.450 | Upgrade
|
| Dividend Growth | 100.00% | -54.29% | -76.67% | 233.33% | 12.50% | Upgrade
|
| Gross Margin | 17.68% | 15.98% | 22.76% | 34.01% | 27.21% | Upgrade
|
| Operating Margin | 11.25% | 8.71% | 15.41% | 28.97% | 20.81% | Upgrade
|
| Profit Margin | 7.15% | 5.42% | 8.54% | 23.55% | 16.20% | Upgrade
|
| Free Cash Flow Margin | - | 1.33% | 17.37% | 15.26% | 9.15% | Upgrade
|
| EBITDA | 2,972 | 2,345 | 4,227 | 9,060 | 4,182 | Upgrade
|
| EBITDA Margin | 16.03% | 14.00% | 18.90% | 31.46% | 24.17% | Upgrade
|
| D&A For EBITDA | 886.07 | 886.07 | 781.49 | 717.91 | 580.95 | Upgrade
|
| EBIT | 2,086 | 1,459 | 3,446 | 8,342 | 3,601 | Upgrade
|
| EBIT Margin | 11.25% | 8.71% | 15.41% | 28.97% | 20.81% | Upgrade
|
| Effective Tax Rate | 23.35% | 23.83% | 43.13% | 19.12% | 23.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.