Kingboard Laminates Holdings Limited (HKG: 1888)
Hong Kong
· Delayed Price · Currency is HKD 6.84
+0.20 (3.01%)
Dec 20, 2024, 4:08 PM HKT
Kingboard Laminates Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,279 | 16,750 | 22,364 | 28,800 | 17,301 | 18,384 | Upgrade
|
| Revenue Growth (YoY) | -0.11% | -25.10% | -22.35% | 66.46% | -5.89% | -10.96% | Upgrade
|
| Cost of Revenue | 14,195 | 14,073 | 17,274 | 19,004 | 12,594 | 13,970 | Upgrade
|
| Gross Profit | 3,084 | 2,677 | 5,089 | 9,796 | 4,707 | 4,414 | Upgrade
|
| Selling, General & Admin | 1,195 | 1,218 | 1,457 | 1,454 | 1,106 | 1,110 | Upgrade
|
| Operating Expenses | 1,196 | 1,218 | 1,644 | 1,454 | 1,106 | 1,110 | Upgrade
|
| Operating Income | 1,888 | 1,459 | 3,446 | 8,342 | 3,601 | 3,304 | Upgrade
|
| Interest Expense | -295.85 | -273.69 | -130.39 | -80.67 | -76.63 | -131.95 | Upgrade
|
| Interest & Investment Income | 31.98 | 35.64 | 31.2 | 22.39 | 34.42 | 34.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 53.6 | 65.42 | 83.55 | 83.28 | 81.51 | 8.89 | Upgrade
|
| EBT Excluding Unusual Items | 1,678 | 1,286 | 3,430 | 8,367 | 3,640 | 3,215 | Upgrade
|
| Gain (Loss) on Sale of Investments | -54.24 | -57.78 | -24.78 | 40.74 | -8.06 | 107.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.44 | -0.64 | -1.82 | -20.75 | 30.08 | -10.5 | Upgrade
|
| Asset Writedown | -34.87 | -34.87 | -45.57 | - | -0.74 | 5.6 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.12 | - | Upgrade
|
| Pretax Income | 1,583 | 1,193 | 3,358 | 8,387 | 3,663 | 3,317 | Upgrade
|
| Income Tax Expense | 367.7 | 284.28 | 1,448 | 1,603 | 854.69 | 908.49 | Upgrade
|
| Earnings From Continuing Operations | 1,215 | 908.64 | 1,909 | 6,783 | 2,808 | 2,409 | Upgrade
|
| Minority Interest in Earnings | -2.45 | -1.24 | -0.22 | -1.82 | -5.1 | -6.48 | Upgrade
|
| Net Income | 1,213 | 907.4 | 1,909 | 6,782 | 2,803 | 2,402 | Upgrade
|
| Net Income to Common | 1,213 | 907.4 | 1,909 | 6,782 | 2,803 | 2,402 | Upgrade
|
| Net Income Growth | 139.94% | -52.47% | -71.85% | 141.95% | 16.68% | -26.09% | Upgrade
|
| Shares Outstanding (Basic) | 3,120 | 3,120 | 3,120 | 3,120 | 3,093 | 3,081 | Upgrade
|
| Shares Outstanding (Diluted) | 3,120 | 3,120 | 3,120 | 3,120 | 3,093 | 3,081 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.88% | 0.38% | - | Upgrade
|
| EPS (Basic) | 0.39 | 0.29 | 0.61 | 2.17 | 0.91 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.29 | 0.61 | 2.17 | 0.91 | 0.78 | Upgrade
|
| EPS Growth | 139.98% | -52.47% | -71.85% | 139.91% | 16.20% | -26.09% | Upgrade
|
| Free Cash Flow | 1,023 | 222.94 | 3,885 | 4,394 | 1,583 | 1,617 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.07 | 1.25 | 1.41 | 0.51 | 0.52 | Upgrade
|
| Dividend Per Share | 0.220 | 0.160 | 0.350 | 1.500 | 0.450 | 0.400 | Upgrade
|
| Dividend Growth | -15.38% | -54.29% | -76.67% | 233.33% | 12.50% | -23.81% | Upgrade
|
| Gross Margin | 17.85% | 15.98% | 22.76% | 34.01% | 27.21% | 24.01% | Upgrade
|
| Operating Margin | 10.93% | 8.71% | 15.41% | 28.97% | 20.81% | 17.97% | Upgrade
|
| Profit Margin | 7.02% | 5.42% | 8.54% | 23.55% | 16.20% | 13.07% | Upgrade
|
| Free Cash Flow Margin | 5.92% | 1.33% | 17.37% | 15.26% | 9.15% | 8.79% | Upgrade
|
| EBITDA | 2,768 | 2,345 | 4,227 | 9,060 | 4,182 | 3,895 | Upgrade
|
| EBITDA Margin | 16.02% | 14.00% | 18.90% | 31.46% | 24.17% | 21.19% | Upgrade
|
| D&A For EBITDA | 879.93 | 886.07 | 781.49 | 717.91 | 580.95 | 590.89 | Upgrade
|
| EBIT | 1,888 | 1,459 | 3,446 | 8,342 | 3,601 | 3,304 | Upgrade
|
| EBIT Margin | 10.93% | 8.71% | 15.41% | 28.97% | 20.81% | 17.97% | Upgrade
|
| Effective Tax Rate | 23.23% | 23.83% | 43.14% | 19.12% | 23.34% | 27.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.