Xingda International Holdings Limited (HKG:1899)
Hong Kong · Delayed Price · Currency is HKD 1.550
-0.010 (-0.64%)
Jan 30, 2026, 3:59 PM HKT
HKG:1899 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,439 | 11,940 | 11,490 | 10,812 | 10,645 | 7,680 | |
Revenue Growth (YoY) | -6.53% | 3.92% | 6.28% | 1.57% | 38.61% | 1.30% |
Cost of Revenue | 9,332 | 9,746 | 9,198 | 8,467 | 8,580 | 6,151 |
Gross Profit | 2,107 | 2,194 | 2,292 | 2,345 | 2,065 | 1,529 |
Selling, General & Admin | 1,481 | 1,494 | 1,253 | 1,513 | 1,463 | 1,128 |
Research & Development | 224.1 | 232.23 | 170.72 | 169.23 | 138.8 | 108.49 |
Other Operating Expenses | 2.73 | 5.14 | 7.76 | 33.8 | - | - |
Operating Expenses | 1,712 | 1,730 | 1,458 | 1,719 | 1,609 | 1,229 |
Operating Income | 394.83 | 464 | 834.34 | 626.07 | 455.8 | 299.35 |
Interest Expense | -226.58 | -216.62 | -230.57 | -196.37 | -161.99 | -80.96 |
Interest & Investment Income | 95.52 | 131.65 | 54.4 | 107.09 | 110.41 | 97.34 |
Currency Exchange Gain (Loss) | 150.57 | 45.19 | 65.12 | 163.01 | -61.98 | -41.29 |
Other Non Operating Income (Expenses) | 107.56 | 105.99 | 104.02 | 130.03 | 102.83 | 82.46 |
EBT Excluding Unusual Items | 521.9 | 530.21 | 827.32 | 829.83 | 445.07 | 356.9 |
Gain (Loss) on Sale of Investments | -7.86 | 4.16 | 4.34 | -8.13 | -14.23 | -0.29 |
Gain (Loss) on Sale of Assets | -2.23 | -2.23 | -0.58 | -4.96 | -11.85 | -10.27 |
Asset Writedown | -8.24 | -10 | -95.32 | -72.1 | - | -1.9 |
Pretax Income | 503.57 | 522.14 | 735.75 | 744.64 | 419 | 344.44 |
Income Tax Expense | 115.83 | 134.3 | 98.36 | 186.43 | 112.04 | 168.99 |
Earnings From Continuing Operations | 387.74 | 387.83 | 637.39 | 558.21 | 306.97 | 175.45 |
Minority Interest in Earnings | -111.93 | -118.79 | -187.99 | -209.82 | -88.11 | -60.45 |
Net Income | 275.81 | 269.05 | 449.4 | 348.39 | 218.86 | 115 |
Net Income to Common | 275.81 | 269.05 | 449.4 | 348.39 | 218.86 | 115 |
Net Income Growth | -38.64% | -40.13% | 28.99% | 59.19% | 90.31% | -59.76% |
Shares Outstanding (Basic) | 1,918 | 1,891 | 1,660 | 1,660 | 1,626 | 1,556 |
Shares Outstanding (Diluted) | 1,930 | 1,902 | 1,671 | 1,669 | 1,637 | 1,565 |
Shares Change (YoY) | 8.88% | 13.83% | 0.15% | 1.96% | 4.54% | 2.93% |
EPS (Basic) | 0.14 | 0.14 | 0.27 | 0.21 | 0.13 | 0.07 |
EPS (Diluted) | 0.14 | 0.14 | 0.27 | 0.21 | 0.13 | 0.07 |
EPS Growth | -43.63% | -47.41% | 28.78% | 56.17% | 81.91% | -60.88% |
Free Cash Flow | -34.19 | -490.57 | 409.04 | -225.36 | -1,595 | -441.86 |
Free Cash Flow Per Share | -0.02 | -0.26 | 0.24 | -0.14 | -0.97 | -0.28 |
Dividend Per Share | - | - | 0.118 | 0.133 | 0.122 | 0.126 |
Dividend Growth | - | - | -11.06% | 8.58% | -3.25% | -5.80% |
Gross Margin | 18.42% | 18.38% | 19.95% | 21.69% | 19.40% | 19.90% |
Operating Margin | 3.45% | 3.89% | 7.26% | 5.79% | 4.28% | 3.90% |
Profit Margin | 2.41% | 2.25% | 3.91% | 3.22% | 2.06% | 1.50% |
Free Cash Flow Margin | -0.30% | -4.11% | 3.56% | -2.08% | -14.98% | -5.75% |
EBITDA | 1,277 | 1,268 | 1,461 | 1,189 | 1,051 | 844.66 |
EBITDA Margin | 11.16% | 10.62% | 12.71% | 10.99% | 9.87% | 11.00% |
D&A For EBITDA | 882.38 | 804.08 | 626.51 | 562.47 | 595.21 | 545.31 |
EBIT | 394.83 | 464 | 834.34 | 626.07 | 455.8 | 299.35 |
EBIT Margin | 3.45% | 3.89% | 7.26% | 5.79% | 4.28% | 3.90% |
Effective Tax Rate | 23.00% | 25.72% | 13.37% | 25.04% | 26.74% | 49.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.