China ITS (Holdings) Co., Ltd. (HKG:1900)
Hong Kong
· Delayed Price · Currency is HKD 0.1980
-0.0050 (-2.46%)
Jun 23, 2025, 4:08 PM HKT
China ITS (Holdings) Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 22.06 | 137.2 | 48.49 | 74.52 | -177.1 | Upgrade
|
| Depreciation & Amortization | 59.8 | 56.12 | 50.51 | 56.96 | 29.95 | Upgrade
|
| Other Amortization | 0.98 | 0.66 | 0.09 | 0.56 | 0.45 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0 | -27.74 | 3.63 | -4.64 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.83 | 10.54 | -0.28 | 1.77 | 99.43 | Upgrade
|
| Loss (Gain) From Sale of Investments | 32.28 | -68.9 | 63.05 | -10.04 | 62.04 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.61 | -0.93 | 0.89 | - | 0.56 | Upgrade
|
| Stock-Based Compensation | 0.44 | 1.56 | 4 | 0.23 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 36.29 | 44.71 | -2.76 | -8.31 | 8.77 | Upgrade
|
| Other Operating Activities | 30.75 | 47.27 | -55.01 | 48.63 | 40.66 | Upgrade
|
| Change in Accounts Receivable | -75.08 | -12.98 | 280.55 | 275.19 | 169.77 | Upgrade
|
| Change in Inventory | 138.29 | -127.83 | -47.26 | -46.53 | -160.29 | Upgrade
|
| Change in Accounts Payable | -169.61 | 114.85 | 33.93 | 2.84 | -53.78 | Upgrade
|
| Change in Unearned Revenue | -66.81 | -96.83 | -66.56 | -187.7 | 27.86 | Upgrade
|
| Change in Other Net Operating Assets | -33.54 | 123.29 | -218.16 | 176.68 | 435.54 | Upgrade
|
| Operating Cash Flow | -23.94 | 228.72 | 63.74 | 388.45 | 479.22 | Upgrade
|
| Operating Cash Flow Growth | - | 258.84% | -83.59% | -18.94% | 241.25% | Upgrade
|
| Capital Expenditures | -7.83 | -7.42 | -39.88 | -60.75 | -274.07 | Upgrade
|
| Cash Acquisitions | -56.26 | -10.39 | - | - | 0.26 | Upgrade
|
| Divestitures | - | 37.48 | 19.98 | - | 0.86 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.03 | - | Upgrade
|
| Investment in Securities | 12.85 | -51.65 | -45.69 | 16.8 | 10.96 | Upgrade
|
| Other Investing Activities | 2.41 | 1.87 | 1.52 | 2.78 | 5.68 | Upgrade
|
| Investing Cash Flow | -48.83 | -30.11 | -64.08 | -41.19 | -256.31 | Upgrade
|
| Long-Term Debt Issued | 235.54 | 240.95 | 198.22 | 233.9 | 459.96 | Upgrade
|
| Long-Term Debt Repaid | -264.7 | -220.15 | -219.98 | -515.65 | -711.51 | Upgrade
|
| Net Debt Issued (Repaid) | -29.17 | 20.8 | -21.75 | -281.75 | -251.55 | Upgrade
|
| Common Dividends Paid | -35.53 | - | - | - | - | Upgrade
|
| Other Financing Activities | -18.44 | -33.35 | 1.92 | - | - | Upgrade
|
| Financing Cash Flow | -83.13 | -12.55 | -19.84 | -281.75 | -251.55 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.01 | 2.09 | -2.08 | 11.75 | 10.54 | Upgrade
|
| Net Cash Flow | -157.9 | 188.15 | -22.25 | 77.25 | -18.1 | Upgrade
|
| Free Cash Flow | -31.77 | 221.3 | 23.86 | 327.7 | 205.15 | Upgrade
|
| Free Cash Flow Growth | - | 827.67% | -92.72% | 59.74% | 1381.56% | Upgrade
|
| Free Cash Flow Margin | -3.88% | 25.81% | 3.34% | 44.27% | 22.05% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.13 | 0.01 | 0.20 | 0.12 | Upgrade
|
| Cash Interest Paid | 10.54 | 9.78 | 11.92 | 18.04 | 38.15 | Upgrade
|
| Cash Income Tax Paid | -7.01 | 13.61 | 12.88 | 13.88 | 8.46 | Upgrade
|
| Levered Free Cash Flow | 72.84 | 249.41 | 162.69 | 388.25 | 210.24 | Upgrade
|
| Unlevered Free Cash Flow | 79.43 | 255.52 | 170.14 | 399.52 | 234.08 | Upgrade
|
| Change in Net Working Capital | 67.45 | -96.58 | -73.71 | -322.38 | -456.56 | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.