JiaChen Holding Group Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	230.44	257.79	235.25	227.27	274.92	182.18
Revenue Growth (YoY)	-10.21%	9.58%	3.51%	-17.33%	50.91%	-32.74%
Cost of Revenue	177.52	194.8	190.51	184.21	212.46	144.42
Gross Profit	52.92	62.99	44.74	43.06	62.46	37.76
Selling, General & Admin	28.39	27.37	22.23	27.55	33.18	28.07
Research & Development	11.44	11.44	10.63	-	-	-
Other Operating Expenses	-4.23	-3.23	-3.99	-2.68	-3.83	-11.63
Operating Expenses	49.65	46.8	36.44	29.86	30.29	31.91
Operating Income	3.27	16.18	8.3	13.2	32.17	5.85
Interest Expense	-2.55	-2.86	-3.21	-3.46	-3.39	-4.88
Interest & Investment Income	1.12	0.75	1.99	0.63	0.29	1.07
Currency Exchange Gain (Loss)	0.24	0.58	0.19	1.43	-0.73	-0.27
Other Non Operating Income (Expenses)	-0.31	-0.31	-0.19	-	-0.31	0.03
EBT Excluding Unusual Items	1.78	14.35	7.08	11.8	28.03	1.8
Gain (Loss) on Sale of Assets	-0.06	-0.06	-0.66	-0.2	-0.49	-0.04
Other Unusual Items	-	-	-	0.01	0.42	-
Pretax Income	1.72	14.29	6.42	11.6	27.96	1.76
Income Tax Expense	-0.15	2.34	0.49	0.86	3.27	0.97
Earnings From Continuing Operations	1.87	11.96	5.94	10.75	24.68	0.79
Minority Interest in Earnings	-0.03	-0.07	-0.05	-0.06	-0.14	-0.04
Net Income	1.84	11.88	5.89	10.68	24.54	0.74
Net Income to Common	1.84	11.88	5.89	10.68	24.54	0.74
Net Income Growth	-84.37%	101.73%	-44.87%	-56.47%	3198.66%	-96.10%
Shares Outstanding (Basic)	1,000	1,000	1,000	1,000	1,000	990
Shares Outstanding (Diluted)	1,000	1,000	1,000	1,000	1,000	990
Shares Change (YoY)	-	-	-	-	1.03%	31.97%
EPS (Basic)	0.00	0.01	0.01	0.01	0.02	0.00
EPS (Diluted)	0.00	0.01	0.01	0.01	0.02	0.00
EPS Growth	-84.37%	101.73%	-44.87%	-56.47%	3167.91%	-97.05%
Free Cash Flow	17.61	8.17	-12.36	9.58	-22.38	18.76
Free Cash Flow Per Share	0.02	0.01	-0.01	0.01	-0.02	0.02
Gross Margin	22.96%	24.43%	19.02%	18.95%	22.72%	20.72%
Operating Margin	1.42%	6.28%	3.53%	5.81%	11.70%	3.21%
Profit Margin	0.80%	4.61%	2.50%	4.70%	8.93%	0.41%
Free Cash Flow Margin	7.64%	3.17%	-5.25%	4.22%	-8.14%	10.29%
EBITDA	9.37	21.98	12.81	17.86	36.72	10.75
EBITDA Margin	4.06%	8.53%	5.45%	7.86%	13.36%	5.90%
D&A For EBITDA	6.1	5.8	4.51	4.66	4.55	4.9
EBIT	3.27	16.18	8.3	13.2	32.17	5.85
EBIT Margin	1.42%	6.28%	3.53%	5.81%	11.70%	3.21%
Effective Tax Rate	-	16.35%	7.60%	7.38%	11.70%	55.18%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.