Swire Properties Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	137,143	120,792	91,791	92,430	116,064	114,309
Market Cap Growth	52.10%	31.59%	-0.69%	-20.36%	1.54%	-13.35%
Enterprise Value	182,942	165,574	134,289	124,935	135,040	125,612
Last Close Price	23.82	20.98	14.86	13.86	16.49	15.46
PE Ratio	-	-	-	35.05	14.54	16.07
PS Ratio	8.26	7.28	5.85	5.96	7.86	6.61
PB Ratio	0.51	0.45	0.33	0.32	0.40	0.39
P/OCF Ratio	18.36	16.17	24.40	16.98	24.40	22.66
EV/Sales Ratio	11.02	9.98	8.55	8.06	9.14	7.27
EV/EBITDA Ratio	20.00	18.26	14.11	13.39	15.16	12.87
EV/EBIT Ratio	21.16	19.15	14.62	13.83	15.60	13.27
Debt / Equity Ratio	0.20	0.20	0.18	0.14	0.08	0.09
Debt / EBITDA Ratio	5.92	5.92	5.30	4.44	2.64	2.61
Net Debt / Equity Ratio	0.16	0.16	0.16	0.13	0.07	0.04
Net Debt / EBITDA Ratio	4.84	4.84	4.81	3.93	2.15	1.11
Asset Turnover	0.05	0.05	0.04	0.05	0.04	0.05
Inventory Turnover	0.38	0.38	0.39	0.49	0.58	1.15
Quick Ratio	0.55	0.55	0.47	0.48	0.66	0.90
Current Ratio	1.15	1.15	1.37	1.03	1.61	1.34
Return on Equity (ROE)	-0.56%	-0.56%	-0.21%	0.95%	2.81%	2.49%
Return on Assets (ROA)	1.52%	1.52%	1.62%	1.63%	1.60%	1.75%
Return on Invested Capital (ROIC)	2.66%	2.64%	-1.09%	1.76%	2.18%	2.34%
Earnings Yield	-1.12%	-1.27%	-0.83%	2.85%	6.88%	6.22%
Dividend Yield	4.64%	5.48%	7.40%	7.57%	6.06%	6.14%
Payout Ratio	-	-	-	224.08%	70.38%	75.69%
Buyback Yield / Dilution	1.31%	1.31%	0.08%	-	-	-
Total Shareholder Return	5.95%	6.79%	7.48%	7.57%	6.06%	6.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.