Analogue Holdings Limited (HKG:1977)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9800
-0.0100 (-1.01%)
Jan 29, 2026, 2:47 PM HKT

Analogue Holdings Statistics

Total Valuation

HKG:1977 has a market cap or net worth of HKD 1.38 billion. The enterprise value is 753.30 million.

Market Cap1.38B
Enterprise Value 753.30M

Important Dates

The next estimated earnings date is Wednesday, March 25, 2026.

Earnings Date Mar 25, 2026
Ex-Dividend Date Sep 12, 2025

Share Statistics

HKG:1977 has 1.40 billion shares outstanding. The number of shares has decreased by -0.28% in one year.

Current Share Class 1.40B
Shares Outstanding 1.40B
Shares Change (YoY) -0.28%
Shares Change (QoQ) +0.79%
Owned by Insiders (%) 11.88%
Owned by Institutions (%) 0.13%
Float 344.06M

Valuation Ratios

The trailing PE ratio is 10.32.

PE Ratio 10.32
Forward PE n/a
PS Ratio 0.23
PB Ratio 0.61
P/TBV Ratio 0.61
P/FCF Ratio 8.50
P/OCF Ratio 6.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.98, with an EV/FCF ratio of 4.63.

EV / Earnings 5.64
EV / Sales 0.12
EV / EBITDA 2.98
EV / EBIT 4.15
EV / FCF 4.63

Financial Position

The company has a current ratio of 1.39, with a Debt / Equity ratio of 0.22.

Current Ratio 1.39
Quick Ratio 1.35
Debt / Equity 0.22
Debt / EBITDA 1.86
Debt / FCF 3.12
Interest Coverage 8.63

Financial Efficiency

Return on equity (ROE) is 5.89% and return on invested capital (ROIC) is 9.73%.

Return on Equity (ROE) 5.89%
Return on Assets (ROA) 2.38%
Return on Invested Capital (ROIC) 9.73%
Return on Capital Employed (ROCE) 7.93%
Weighted Average Cost of Capital (WACC) 4.42%
Revenue Per Employee 1.95M
Profits Per Employee 43,049
Employee Count3,105
Asset Turnover 1.14
Inventory Turnover 60.42

Taxes

In the past 12 months, HKG:1977 has paid 35.42 million in taxes.

Income Tax 35.42M
Effective Tax Rate 21.30%

Stock Price Statistics

The stock price has increased by +15.12% in the last 52 weeks. The beta is 0.09, so HKG:1977's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change +15.12%
50-Day Moving Average 0.92
200-Day Moving Average 0.85
Relative Strength Index (RSI) 67.52
Average Volume (20 Days) 64,775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1977 had revenue of HKD 6.06 billion and earned 133.67 million in profits. Earnings per share was 0.10.

Revenue6.06B
Gross Profit 1.01B
Operating Income 201.65M
Pretax Income 166.31M
Net Income 133.67M
EBITDA 253.16M
EBIT 201.65M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 1.14 billion in cash and 508.63 million in debt, with a net cash position of 631.46 million or 0.45 per share.

Cash & Cash Equivalents 1.14B
Total Debt 508.63M
Net Cash 631.46M
Net Cash Per Share 0.45
Equity (Book Value) 2.26B
Book Value Per Share 1.62
Working Capital 1.05B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 213.38 million and capital expenditures -50.52 million, giving a free cash flow of 162.86 million.

Operating Cash Flow 213.38M
Capital Expenditures -50.52M
Free Cash Flow 162.86M
FCF Per Share 0.12
Full Cash Flow Statement

Margins

Gross margin is 16.65%, with operating and profit margins of 3.33% and 2.21%.

Gross Margin 16.65%
Operating Margin 3.33%
Pretax Margin 2.74%
Profit Margin 2.21%
EBITDA Margin 4.18%
EBIT Margin 3.33%
FCF Margin 2.69%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 4.42%.

Dividend Per Share 0.04
Dividend Yield 4.42%
Dividend Growth (YoY) 36.09%
Years of Dividend Growth 1
Payout Ratio 35.24%
Buyback Yield 0.28%
Shareholder Yield 4.71%
Earnings Yield 9.65%
FCF Yield 11.76%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:1977 has an Altman Z-Score of 2.26 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.26
Piotroski F-Score 6